SeihyoSEIHYO CO.,Ltd.2872東証スタンダード食料品FY ending Feb 2026, non-consolidated, J-GAAP

Seihyo revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +7.0% from the prior year, operating profit -63.3%.

Five-year trend

Revenue¥4.8B
FY ending Feb 2022: ¥3.96B¥3.96BFY ending Feb 2023: ¥4.19B¥4.19BFY ending Feb 2024: ¥4.26B¥4.26BFY ending Feb 2025: ¥4.48B¥4.48BFY ending Feb 2026: ¥4.8B¥4.8BFY22FY23FY24FY25FY26
Operating income¥35.4M
FY ending Feb 2022: ¥56.8M¥56.8MFY ending Feb 2023: ¥11.5M¥11.5MFY ending Feb 2024: ¥54.6M¥54.6MFY ending Feb 2025: ¥96.3M¥96.3MFY ending Feb 2026: ¥35.4M¥35.4MFY22FY23FY24FY25FY26
Operating margin0.7%
FY ending Feb 2022: 1.4%1.4%FY ending Feb 2023: 0.3%0.3%FY ending Feb 2024: 1.3%1.3%FY ending Feb 2025: 2.1%2.1%FY ending Feb 2026: 0.7%0.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.2%
Asset turnover1.32×
ROA0.3%
ROA0.3%
Financial leverage2.72×
ROE0.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.2%
2022: 1.6%1.6%2023: 0.5%0.5%2024: 1.4%1.4%2025: 2.7%2.7%2026: 0.2%0.2%2223242526
Asset turnover1.32×
2022: 1.89×1.89×2023: 1.69×1.69×2024: 1.47×1.47×2025: 1.44×1.44×2026: 1.32×1.32×2223242526
ROA0.3%
2022: 3.0%3.0%2023: 0.8%0.8%2024: 2.1%2.1%2025: 3.8%3.8%2026: 0.3%0.3%2223242526
Financial leverage2.72×
2022: 1.94×1.94×2023: 1.95×1.95×2024: 2.14×2.14×2025: 2.42×2.42×2026: 2.72×2.72×2223242526
ROE0.9%
2022: 5.9%5.9%2023: 1.6%1.6%2024: 4.5%4.5%2025: 9.3%9.3%2026: 0.9%0.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.6%1.89×3.0%1.94×5.9%
20230.5%1.69×0.8%1.95×1.6%
20241.4%1.47×2.1%2.14×4.5%
20252.7%1.44×3.8%2.42×9.3%
20260.2%1.32×0.3%2.72×0.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue38.0%
2021: 28.8%28.8%2022: 26.8%26.8%2023: 26.6%26.6%2024: 34.7%34.7%2025: 33.3%33.3%2026: 38.0%38.0%212223242526
PPE ÷ total assets45.7%
2021: 48.9%48.9%2022: 50.6%50.6%2023: 38.8%38.8%2024: 50.6%50.6%2025: 45.4%45.4%2026: 45.7%45.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue3,9584,1934,2564,4854,797
Cost of revenue3,3213,5993,5353,6173,952
Gross profit637594721868845
SG&A580582667771809
Operating income5711559635
Pretax income67336612364
Income tax3124353
Net income attributable to owners63216112011
Operating margin1.4%0.3%1.3%2.1%0.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

6%
Property, plant and equipment 46%
0%
6%
Other assets 42%

Funding

Interest-bearing debt 22%
Other liabilities 40%
Equity 38%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥213.8M¥573.3M¥215.1M¥329.4M¥234.5M
Total assets¥2.09B¥2.88B¥2.92B¥3.29B¥3.99B
Net assets¥1.1B¥1.5B¥1.28B¥1.4B¥1.5B
Share capital¥216M¥415.7M¥417.3M¥417.3M¥417.3M
Property, plant and equipment¥1.06B¥1.12B¥1.48B¥1.49B¥1.82B
Intangible assets excluding goodwill¥12.7M¥15.3M¥16.9M¥15.9M¥14.4M
Investment securities¥56.4M¥68.9M¥91.4M¥115.7M¥259.6M
Current assets¥922M¥1.58B¥1.25B¥1.59B¥1.82B
Current liabilities¥687.5M¥1.05B¥1.35B¥1.49B¥1.4B
Short-term borrowings¥340M¥400M¥735M¥850M¥450M
Long-term borrowings————¥370M
Bonds———¥80M¥60M
Interest-bearing debt————¥880Mderived
Total liabilities¥992.9M¥1.38B¥1.64B¥1.89B¥2.49B
Equity attributable to owners of parent¥1.08B¥1.47B¥1.23B¥1.33B¥1.34B
Retained earnings¥891.8M¥889.4M¥925M¥1.02B¥1.01B
Treasury stock-¥53.9M-¥55.9M-¥333.2M-¥331.1M-¥317.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2025/03/01-2026/02/28)

    ID S100Y6212026-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2024/03/01-2025/02/28)

    ID S100VU8B2025-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2023/03/01-2024/02/29)

    ID S100TIPX2024-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2022/03/01-2023/02/28)

    ID S100QTNZ2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(令和3年3月1日-令和4年2月28日)

    ID S100O50Z2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(令和2年3月1日-令和3年2月28日)

    ID S100LEN32021-05-26Open

Extracted from XBRL: 49 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.