Seiko ElectricSEIKO ELECTRIC CO., LTD.6653東証プライム電気機器FY ending Dec 2025, consolidated, J-GAAP

What does Seiko Electric do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.81B
Capex
¥1.7B
of revenue 5.4%
Free cash flow
¥2.11B
Returned to shareholders
¥608M
of net income: 30%
Dividend per share
¥50
Payout ratio (reported)
36.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.04B
Operating cash flow¥3.81B
Cash conversion (operating CF ÷ operating income)
145.6%
Cash vs. profit gap
¥1.77B(純利益の 87.0%)
Shareholder returns
of net income 29.9% · of FCF 28.8%
Shareholder payments — dividends
of net income 29.9% · of FCF 28.8%
CapEx intensity (capex ÷ revenue)
5.4%
Investing CF relative to operating CF
34.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.81B
FY ending Dec 2021: ¥1.64B¥1.64BFY ending Dec 2022: -¥79M-¥79MFY ending Dec 2023: ¥3.19B¥3.19BFY ending Dec 2024: ¥339M¥339MFY ending Dec 2025: ¥3.81B¥3.81BFY21FY22FY23FY24FY25
Free cash flow¥2.11B
FY ending Dec 2021: -¥112M-¥112MFY ending Dec 2022: -¥626M-¥626MFY ending Dec 2023: ¥2.24B¥2.24BFY ending Dec 2024: -¥60M-¥60MFY ending Dec 2025: ¥2.11B¥2.11BFY21FY22FY23FY24FY25
Net income¥2.04B
FY ending Dec 2021: ¥1.06B¥1.06BFY ending Dec 2022: ¥1.08B¥1.08BFY ending Dec 2023: ¥1.2B¥1.2BFY ending Dec 2024: ¥1.54B¥1.54BFY ending Dec 2025: ¥2.04B¥2.04BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2025/01/01-2025/12/31)

    ID S100XU9B2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2024/01/01-2024/12/31)

    ID S100VHDC2025-03-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第120期(2023/01/01-2023/12/31)

    ID S100UOL12024-11-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(2022/01/01-2022/12/31)

    ID S100QGYM2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第118期(令和3年1月1日-令和3年12月31日)

    ID S100NQST2022-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第117期(令和2年1月1日-令和2年12月31日)

    ID S100L2DR2021-03-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.