Seiko ElectricSEIKO ELECTRIC CO., LTD.6653東証プライム電気機器FY ending Dec 2025, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +7.8% from the prior year, operating profit +29.7%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2021 | 4.3% | 0.95× | 4.1% | 2.60× | 10.7% |
| 2022 | 4.3% | 0.93× | 4.0% | 2.63× | 10.6% |
| 2023 | 4.4% | 0.95× | 4.2% | 2.58× | 10.9% |
| 2024 | 5.3% | 0.98× | 5.2% | 2.33× | 12.1% |
| 2025 | 6.5% | 0.96× | 6.3% | 2.21× | 13.8% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Dec 2021 | FY ending Dec 2022 | FY ending Dec 2023 | FY ending Dec 2024 | FY ending Dec 2025 |
|---|---|---|---|---|---|
| Revenue | 24,596 | 25,007 | 27,071 | 29,099 | 31,380 |
| Cost of revenue | 20,181 | 20,536 | 22,400 | 23,904 | 25,428 |
| Gross profit | 4,415 | 4,470 | 4,671 | 5,194 | 5,951 |
| SG&A | 3,008 | 3,030 | 3,048 | 3,178 | 3,336 |
| Operating income | 1,406 | 1,440 | 1,622 | 2,016 | 2,615 |
| Pretax income | 1,540 | 1,612 | 1,816 | 2,359 | 3,126 |
| Income tax | 484 | 529 | 613 | 822 | 1,089 |
| Net income attributable to owners | 1,056 | 1,082 | 1,202 | 1,536 | 2,036 |
| Operating margin | 5.7% | 5.8% | 6.0% | 6.9% | 8.3% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Dec 2021 | FY ending Dec 2022 | FY ending Dec 2023 | FY ending Dec 2024 | FY ending Dec 2025 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥1.84B | ¥2.32B | ¥2.25B | ¥3.16B | ¥3.25B |
| Total assets | ¥25.8B | ¥28.1B | ¥28.8B | ¥30.3B | ¥34.7B |
| Net assets | ¥10.9B | ¥11.6B | ¥13.2B | ¥15.9B | ¥18.1B |
| Share capital | ¥2.61B | ¥2.61B | ¥2.61B | ¥3.32B | ¥3.32B |
| Trade receivables | ¥12.2B | — | — | — | — |
| Property, plant and equipment | ¥5.4B | ¥5.28B | ¥5.77B | ¥5.77B | ¥7.45B |
| Intangible assets excluding goodwill | ¥174M | ¥232M | ¥226M | ¥211M | ¥220M |
| Investment securities | ¥3.14B | ¥3.05B | ¥4.14B | ¥4.13B | ¥5.21B |
| Current assets | ¥16.9B | ¥19.4B | ¥18.5B | ¥20.1B | ¥21.6B |
| Current liabilities | ¥11.3B | ¥13.2B | ¥12.3B | ¥11.6B | ¥13.4B |
| Trade payables | ¥4.46B | ¥4.48B | ¥5.55B | ¥4.62B | ¥6.11B |
| Short-term borrowings | ¥2.48B | ¥4.25B | ¥2.47B | ¥2.16B | ¥655M |
| Long-term borrowings | ¥1.24B | ¥1.01B | ¥780M | ¥552M | ¥323M |
| Total liabilities | ¥14.9B | ¥16.5B | ¥15.5B | ¥14.4B | ¥16.6B |
| Equity attributable to owners of parent | ¥9.91B | ¥10.6B | ¥11.4B | ¥14B | ¥15.4B |
| Retained earnings | ¥5.57B | ¥6.23B | ¥7.04B | ¥8.12B | ¥9.54B |
| Treasury stock | -¥225M | -¥215M | -¥204M | -¥193M | -¥179M |
EDINET (FSA Japan)
有価証券報告書－第122期(2025/01/01－2025/12/31)
EDINET (FSA Japan)
有価証券報告書－第121期(2024/01/01－2024/12/31)
EDINET (FSA Japan)
訂正有価証券報告書－第120期(2023/01/01－2023/12/31)
EDINET (FSA Japan)
有価証券報告書－第119期(2022/01/01－2022/12/31)
EDINET (FSA Japan)
有価証券報告書－第118期(令和3年1月1日－令和3年12月31日)
EDINET (FSA Japan)
有価証券報告書－第117期(令和2年1月1日－令和2年12月31日)
Extracted from XBRL: 49 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.