Seiwa Electric MFG.SEIWA ELECTRIC MFG. CO., LTD.6748東証スタンダード電気機器FY ending Dec 2025, consolidated, J-GAAP

What does Seiwa Electric MFG. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.11B
Capex
¥416.1M
of revenue 1.6%
Free cash flow
¥1.69B
Returned to shareholders
¥235.4M
of net income: 19%
Dividend per share
¥20
Payout ratio (reported)
20.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.23B
Operating cash flow¥2.11B
Cash conversion (operating CF ÷ operating income)
127.8%
Cash vs. profit gap
¥874.8M(純利益の 71.0%)
Shareholder payments — dividends
of net income 19.1% · of FCF 13.9%
CapEx intensity (capex ÷ revenue)
1.6%
Investing CF relative to operating CF
6.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.11B
FY ending Dec 2021: ¥47.5M¥47.5MFY ending Dec 2022: ¥4.5B¥4.5BFY ending Dec 2023: ¥530M¥530MFY ending Dec 2024: ¥981.3M¥981.3MFY ending Dec 2025: ¥2.11B¥2.11BFY21FY22FY23FY24FY25
Free cash flow¥1.69B
FY ending Dec 2021: -¥852.1M-¥852.1MFY ending Dec 2022: ¥4.02B¥4.02BFY ending Dec 2023: ¥176.1M¥176.1MFY ending Dec 2024: ¥404.9M¥404.9MFY ending Dec 2025: ¥1.69B¥1.69BFY21FY22FY23FY24FY25
Net income¥1.23B
FY ending Dec 2021: ¥909.1M¥909.1MFY ending Dec 2022: ¥1.1B¥1.1BFY ending Dec 2023: ¥793.7M¥793.7MFY ending Dec 2024: ¥1.35B¥1.35BFY ending Dec 2025: ¥1.23B¥1.23BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/01/01-2025/12/31)

    ID S100XVH22026-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/01/01-2024/12/31)

    ID S100VJ1L2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/01/01-2023/12/31)

    ID S100T6I52024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/01/01-2022/12/31)

    ID S100QI3A2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年1月1日-令和3年12月31日)

    ID S100NSGU2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和2年12月31日)

    ID S100L24H2021-03-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.