SenshukaiSENSHUKAI CO.,LTD.8165東証スタンダード小売業FY ending Dec 2025, consolidated, J-GAAP

What does Senshukai do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥3.08B
Capex
¥473M
of revenue 1.1%
Free cash flow
-¥3.55B
Returned to shareholders
¥71M
of net income: 2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.94B
Operating cash flow-¥3.08B
Cash vs. profit gap
-¥7.01B(純利益の -178.0%)
Shareholder payments — dividends
of net income 1.8%
CapEx intensity (capex ÷ revenue)
1.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥3.08B
FY ending Dec 2021: -¥317M-¥317MFY ending Dec 2022: -¥5.87B-¥5.87BFY ending Dec 2023: -¥3.9B-¥3.9BFY ending Dec 2024: -¥3.46B-¥3.46BFY ending Dec 2025: -¥3.08B-¥3.08BFY21FY22FY23FY24FY25
Free cash flow-¥3.55B
FY ending Dec 2021: -¥3.8B-¥3.8BFY ending Dec 2022: -¥7.63B-¥7.63BFY ending Dec 2023: -¥4.23B-¥4.23BFY ending Dec 2024: -¥3.91B-¥3.91BFY ending Dec 2025: -¥3.55B-¥3.55BFY21FY22FY23FY24FY25
Net income¥3.94B
FY ending Dec 2021: ¥308M¥308MFY ending Dec 2022: -¥11B-¥11BFY ending Dec 2023: -¥4.78B-¥4.78BFY ending Dec 2024: -¥3.62B-¥3.62BFY ending Dec 2025: ¥3.94B¥3.94BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2025/01/01-2025/12/31)

    ID S100XRKS2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2024/01/01-2024/12/31)

    ID S100VFWK2025-03-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第79期(2023/01/01-2023/12/31)

    ID S100TCGX2024-05-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2022/01/01-2022/12/31)

    ID S100QEQF2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和3年1月1日-令和3年12月31日)

    ID S100NSI72022-03-31Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第76期(令和2年1月1日-令和2年12月31日)

    ID S100L4SF2021-04-07Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.