SenshukaiSENSHUKAI CO.,LTD.8165東証スタンダード小売業FY ending Dec 2025, consolidated, J-GAAP

Senshukai FY ending Dec 2025 results

About 86% of Senshukai's sales come from Mail-order business, with Corporates business and Other making up much of the rest.

It lost about ¥6 for every ¥100 of sales at the operating level.

Revenue changed -8.3% from the prior year.

What changed from last year

FY ending Dec 2024 → FY ending Dec 2025

Revenue
-8.3%¥45.9B → ¥42.1B
Gross profit
-9.2%¥23.5B → ¥21.3B
Operating income
Loss-¥3.46B → -¥2.59B
Net income attributable to owners
Back to profit-¥3.62B → ¥3.94B
Operating cash flow
Loss-¥3.46B → -¥3.08B
Free cash flow
Loss-¥3.91B → -¥3.55B

Where the money goes

FY ending Dec 2024 → FY ending Dec 2025

Where ¥100 of sales goes

For every ¥100 Senshukai sells, how much goes where, and how much is kept.

FY ending Dec 2025
Cost of sales
¥49
SG&A
¥57
Operating loss
¥6
Net profit kept
¥9

Annual margin trends

Gross margin50.7%
FY ending Dec 2020: 50.8%50.8%FY ending Dec 2021: 50.2%50.2%FY ending Dec 2022: 47.6%47.6%FY ending Dec 2023: 50.1%50.1%FY ending Dec 2024: 51.2%51.2%FY ending Dec 2025: 50.7%50.7%FY20FY21FY22FY23FY24FY25
Operating margin-6.2%
FY ending Dec 2020: -0.5%-0.5%FY ending Dec 2021: 0.5%0.5%FY ending Dec 2022: -13.8%-13.8%FY ending Dec 2023: -11.3%-11.3%FY ending Dec 2024: -7.5%-7.5%FY ending Dec 2025: -6.2%-6.2%FY20FY21FY22FY23FY24FY25
Net margin9.4%
FY ending Dec 2020: -4.7%-4.7%FY ending Dec 2021: 0.4%0.4%FY ending Dec 2022: -18.6%-18.6%FY ending Dec 2023: -9.7%-9.7%FY ending Dec 2024: -7.9%-7.9%FY ending Dec 2025: 9.4%9.4%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2025/01/01-2025/12/31)

    ID S100XRKS2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2024/01/01-2024/12/31)

    ID S100VFWK2025-03-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第79期(2023/01/01-2023/12/31)

    ID S100TCGX2024-05-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2022/01/01-2022/12/31)

    ID S100QEQF2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和3年1月1日-令和3年12月31日)

    ID S100NSI72022-03-31Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第76期(令和2年1月1日-令和2年12月31日)

    ID S100L4SF2021-04-07Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.