Septeni HoldingsSEPTENI HOLDINGS CO.,LTD.4293東証スタンダードサービス業FY ending Dec 2025, consolidated, IFRS

What does Septeni Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.37B
Capex
¥472.8M
of revenue 1.6%
Free cash flow
¥2.9B
Returned to shareholders
¥6.5B
of net income: 186%
Dividend per share
¥18
Payout ratio (reported)
120.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.49B
Operating cash flow¥3.37B
Cash conversion (operating CF ÷ operating income)
79.6%
Cash vs. profit gap
-¥117.4M(純利益の -3.4%)
Shareholder payments — dividends
of net income 186.3% · of FCF 224.1%
CapEx intensity (capex ÷ revenue)
1.6%
Investing CF relative to operating CF
91.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.37B
FY ending Sep 2020: ¥2.34B¥2.34BFY ending Sep 2021: ¥4.62B¥4.62BFY ending Sep 2022: ¥3.65B¥3.65BFY ending Dec 2024: ¥3.68B¥3.68BFY ending Dec 2025: ¥3.37B¥3.37BFY20FY21FY22FY24FY25
Free cash flow¥2.9B
FY ending Sep 2022: ¥3.54B¥3.54BFY ending Dec 2024: ¥3.14B¥3.14BFY ending Dec 2025: ¥2.9B¥2.9BFY20FY21FY22FY24FY25
Net income¥3.49B
FY ending Sep 2020: ¥1.46B¥1.46BFY ending Sep 2021: ¥2.6B¥2.6BFY ending Sep 2022: ¥5.73B¥5.73BFY ending Dec 2024: ¥5.53B¥5.53BFY ending Dec 2025: ¥3.49B¥3.49BFY20FY21FY22FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2025/01/01-2025/12/31)

    ID S100XT7F2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/01/01-2024/12/31)

    ID S100VGJB2025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2022/10/01-2023/12/31)

    ID S100T5UD2024-03-28Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.