Seraku.SERAKU.,Co.Ltd.6199東証スタンダードサービス業FY ending Aug 2025, consolidated, J-GAAP

What does Seraku. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.05B
Capex
¥551.8M
of revenue 2.2%
Free cash flow
¥1.5B
Returned to shareholders
¥577.2M
of net income: 34%
Dividend per share
¥13.2
Payout ratio (reported)
12.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.71B
Operating cash flow¥2.05B
Cash conversion (operating CF ÷ operating income)
80.5%
Cash vs. profit gap
¥343.8M(純利益の 20.1%)
Shareholder returns
of net income 33.8% · of FCF 38.4%
Shareholder payments — dividends
of net income 10.3% · of FCF 11.7%
CapEx intensity (capex ÷ revenue)
2.2%
Investing CF relative to operating CF
31.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.05B
FY ending Aug 2021: ¥1.47B¥1.47BFY ending Aug 2022: ¥704.5M¥704.5MFY ending Aug 2023: ¥2.03B¥2.03BFY ending Aug 2024: ¥1.36B¥1.36BFY ending Aug 2025: ¥2.05B¥2.05BFY21FY22FY23FY24FY25
Free cash flow¥1.5B
FY ending Aug 2021: ¥1.4B¥1.4BFY ending Aug 2022: ¥638.8M¥638.8MFY ending Aug 2023: ¥1.97B¥1.97BFY ending Aug 2024: ¥1.16B¥1.16BFY ending Aug 2025: ¥1.5B¥1.5BFY21FY22FY23FY24FY25
Net income¥1.71B
FY ending Aug 2021: ¥1.24B¥1.24BFY ending Aug 2022: ¥966.2M¥966.2MFY ending Aug 2023: ¥1.47B¥1.47BFY ending Aug 2024: ¥1.58B¥1.58BFY ending Aug 2025: ¥1.71B¥1.71BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2024/09/01-2025/08/31)

    ID S100X5OA2025-11-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2023/09/01-2024/08/31)

    ID S100UU492024-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2022/09/01-2023/08/31)

    ID S100SCTB2023-11-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和3年9月1日-令和4年8月31日)

    ID S100PPNZ2022-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和2年9月1日-令和3年8月31日)

    ID S100MYCE2021-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和1年9月1日-令和2年8月31日)

    ID S100K9LU2020-11-27Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.