SharingtechnologySHARINGTECHNOLOGY INC.3989東証グロース情報・通信業FY ending Sep 2025, consolidated, IFRS

What does Sharingtechnology do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.98B
Capex
¥350.3M
of revenue 4.1%
Free cash flow
¥1.63B
Returned to shareholders
¥852.3M
of net income: 60%
Dividend per share
¥40
Payout ratio (reported)
77.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.41B
Operating cash flow¥1.98B
Cash conversion (operating CF ÷ operating income)
95.5%
Cash vs. profit gap
¥568.3M(純利益の 40.2%)
Shareholder returns
of net income 60.3% · of FCF 52.2%
Shareholder payments — dividends
of net income 24.7% · of FCF 21.4%
CapEx intensity (capex ÷ revenue)
4.1%
Investing CF relative to operating CF
18.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.98B
FY ending Sep 2021: ¥449.1M¥449.1MFY ending Sep 2022: ¥725.2M¥725.2MFY ending Sep 2023: ¥1.48B¥1.48BFY ending Sep 2024: ¥2.27B¥2.27BFY ending Sep 2025: ¥1.98B¥1.98BFY21FY22FY23FY24FY25
Free cash flow¥1.63B
FY ending Sep 2022: ¥705.4M¥705.4MFY ending Sep 2023: ¥1.47B¥1.47BFY ending Sep 2024: ¥2.26B¥2.26BFY ending Sep 2025: ¥1.63B¥1.63BFY21FY22FY23FY24FY25
Net income¥1.41B
FY ending Sep 2021: -¥1.12B-¥1.12BFY ending Sep 2022: ¥472.7M¥472.7MFY ending Sep 2023: ¥1.32B¥1.32BFY ending Sep 2024: ¥1.47B¥1.47BFY ending Sep 2025: ¥1.41B¥1.41BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/10/01-2025/09/30)

    ID S100XC4O2025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/10/01-2024/09/30)

    ID S100UZB82024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/10/01-2023/09/30)

    ID S100SIZ12023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年10月1日-令和4年9月30日)

    ID S100PUQD2022-12-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第15期(令和2年10月1日-令和3年9月30日)

    ID S100N67V2022-01-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和1年10月1日-令和2年9月30日)

    ID S100KGLM2020-12-28Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.