SharingtechnologySHARINGTECHNOLOGY INC.3989東証グロース情報・通信業FY ending Sep 2025, consolidated, IFRS

Sharingtechnology revenue and profit

Out of every ¥100 of sales, about ¥24 is left as operating profit. Revenue changed +14.4% from the prior year, operating profit +15.9%.

Five-year trend

Revenue¥8.58B
FY ending Sep 2021: ¥3.53B¥3.53BFY ending Sep 2022: ¥4.43B¥4.43BFY ending Sep 2023: ¥6.23B¥6.23BFY ending Sep 2024: ¥7.5B¥7.5BFY ending Sep 2025: ¥8.58B¥8.58BFY21FY22FY23FY24FY25
Operating income¥2.07B
FY ending Sep 2022: ¥401.5M¥401.5MFY ending Sep 2023: ¥1.24B¥1.24BFY ending Sep 2024: ¥1.79B¥1.79BFY ending Sep 2025: ¥2.07B¥2.07BFY21FY22FY23FY24FY25
Operating margin24.2%
FY ending Sep 2022: 9.1%9.1%FY ending Sep 2023: 19.9%19.9%FY ending Sep 2024: 23.9%23.9%FY ending Sep 2025: 24.2%24.2%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin16.5%
Asset turnover1.25×
ROA20.5%
ROA20.5%
Financial leverage1.52×
ROE31.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin16.5%
2022: 10.7%10.7%2023: 21.2%21.2%2024: 19.6%19.6%2025: 16.5%16.5%2122232425
Asset turnover1.25×
2022: 1.64×1.64×2023: 1.93×1.93×2024: 1.44×1.44×2025: 1.25×1.25×2122232425
ROA20.5%
2021: -36.3%-36.3%2022: 17.5%17.5%2023: 40.9%40.9%2024: 28.1%28.1%2025: 20.5%20.5%2122232425
Financial leverage1.52×
2022: 4.04×4.04×2023: 2.26×2.26×2024: 1.72×1.72×2025: 1.52×1.52×2122232425
ROE31.2%
2022: 70.6%70.6%2023: 92.6%92.6%2024: 48.3%48.3%2025: 31.2%31.2%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
2021——×-36.3%—×—
202210.7%1.64×17.5%4.04×70.6%
202321.2%1.93×40.9%2.26×92.6%
202419.6%1.44×28.1%1.72×48.3%
202516.5%1.25×20.5%1.52×31.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.1%
2020: 15.0%15.0%2022: 0.8%0.8%2023: 0.5%0.5%2024: 0.3%0.3%2025: 4.1%4.1%202122232425
PPE ÷ total assets4.7%
2020: 10.4%10.4%2022: 1.5%1.5%2023: 0.8%0.8%2024: 0.4%0.4%2025: 4.7%4.7%202122232425
Goodwill ÷ parent equity2.6%
2020: 46.8%46.8%2023: 5.3%5.3%2024: 3.0%3.0%2025: 2.6%2.6%202122232425
Goodwill balance¥134.2M
2020: ¥519.2M¥519.2M2023: ¥116.8M¥116.8M2024: ¥116.8M¥116.8M2025: ¥134.2M¥134.2M202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Revenue3,5324,4296,2297,5038,580
Cost of revenue—172406632729
Gross profit—4,2575,8236,8717,851
SG&A—3,8664,5775,1625,874
Operating income—4021,2411,7902,074
Pretax income-1,1523911,2361,7912,072
Income tax—-82-102311634
Net income attributable to owners-1,1194731,3211,4671,413
Operating margin—9.1%19.9%23.9%24.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 73%
5%
2%
Other assets 20%

Funding

Other liabilities 30%
Equity 70%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Cash and equivalents¥1.74B¥957.6M¥1.85B¥4.11B¥5.43B
Total assets¥3.08B¥2.33B¥4.13B¥6.32B¥7.44B
Net assets—¥669.9M¥2.19B¥3.91B¥5.2B
Share capital—¥1.31B¥74.2M¥191M¥716.4M
Property, plant and equipment—¥35.5M¥32.2M¥24.4M¥348.4M
Goodwill——¥116.8M¥116.8M¥134.2M
Current assets—¥1.71B¥2.84B¥5.27B¥6.4B
Total liabilities—¥1.66B¥1.94B¥2.41B¥2.24B
Equity attributable to owners of parent—¥669.9M¥2.18B¥3.89B¥5.16B
Retained earnings—-¥1.44B¥936.8M¥2.4B¥3.47B
Treasury stock—-¥290.4M-¥185K-¥207K-¥500.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/10/01-2025/09/30)

    ID S100XC4O2025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/10/01-2024/09/30)

    ID S100UZB82024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/10/01-2023/09/30)

    ID S100SIZ12023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年10月1日-令和4年9月30日)

    ID S100PUQD2022-12-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第15期(令和2年10月1日-令和3年9月30日)

    ID S100N67V2022-01-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和1年10月1日-令和2年9月30日)

    ID S100KGLM2020-12-28Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.