ShimamuraSHIMAMURA Co.,Ltd.8227東証プライム小売業FY ending Feb 2026, consolidated, J-GAAP

What does Shimamura do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥48.1B
Capex
¥23.8B
of revenue 3.4%
Free cash flow
¥24.2B
Returned to shareholders
¥60.8B
of net income: 137%
Dividend per share
¥215
Payout ratio (reported)
35.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥44.5B
Operating cash flow¥48.1B
Cash conversion (operating CF ÷ operating income)
78.2%
Cash vs. profit gap
¥3.59B(純利益の 8.1%)
Shareholder returns
of net income 136.6% · of FCF 250.6%
Shareholder payments — dividends
of net income 33.9% · of FCF 62.1%
CapEx intensity (capex ÷ revenue)
3.4%
Investing CF relative to operating CF
138.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥48.1B
FY ending Feb 2022: ¥37.2B¥37.2BFY ending Feb 2023: ¥41.6B¥41.6BFY ending Feb 2024: ¥41.2B¥41.2BFY ending Feb 2025: ¥52.8B¥52.8BFY ending Feb 2026: ¥48.1B¥48.1BFY22FY23FY24FY25FY26
Free cash flow¥24.2B
FY ending Feb 2022: ¥29B¥29BFY ending Feb 2023: ¥37.2B¥37.2BFY ending Feb 2024: ¥33.5B¥33.5BFY ending Feb 2025: ¥41.4B¥41.4BFY ending Feb 2026: ¥24.2B¥24.2BFY22FY23FY24FY25FY26
Net income¥44.5B
FY ending Feb 2022: ¥35.4B¥35.4BFY ending Feb 2023: ¥38B¥38BFY ending Feb 2024: ¥40.1B¥40.1BFY ending Feb 2025: ¥41.9B¥41.9BFY ending Feb 2026: ¥44.5B¥44.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2025/02/21-2026/02/20)

    ID S100Y2PP2026-05-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2024/02/21-2025/02/20)

    ID S100VRWR2025-05-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第71期(2023/02/21-2024/02/20)

    ID S100U37I2024-07-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2022/02/21-2023/02/20)

    ID S100QR592023-05-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和3年2月21日-令和4年2月20日)

    ID S100O2BT2022-05-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和2年2月21日-令和3年2月20日)

    ID S100LCHL2021-05-17Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.