ShinnihonSHINNIHON CORPORATION1879東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

What does Shinnihon do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥17.2B
Capex
¥551M
of revenue 0.4%
Free cash flow
¥16.7B
Returned to shareholders
¥3.51B
of net income: 23%
Dividend per share
¥67
Payout ratio (reported)
29.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥15.2B
Operating cash flow¥17.2B
Cash conversion (operating CF ÷ operating income)
84.5%
Cash vs. profit gap
¥2.02B(純利益の 13.3%)
Shareholder payments — dividends
of net income 23.1% · of FCF 21.0%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
43.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥17.2B
FY ending Mar 2022: ¥3.77B¥3.77BFY ending Mar 2023: ¥10.6B¥10.6BFY ending Mar 2024: ¥11.7B¥11.7BFY ending Mar 2025: ¥2.65B¥2.65BFY ending Mar 2026: ¥17.2B¥17.2BFY22FY23FY24FY25FY26
Free cash flow¥16.7B
FY ending Mar 2022: ¥3.65B¥3.65BFY ending Mar 2023: ¥10.4B¥10.4BFY ending Mar 2024: ¥11.5B¥11.5BFY ending Mar 2025: ¥2.22B¥2.22BFY ending Mar 2026: ¥16.7B¥16.7BFY22FY23FY24FY25FY26
Net income¥15.2B
FY ending Mar 2022: ¥10.8B¥10.8BFY ending Mar 2023: ¥12B¥12BFY ending Mar 2024: ¥12.3B¥12.3BFY ending Mar 2025: ¥12.8B¥12.8BFY ending Mar 2026: ¥15.2B¥15.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2025/04/01-2026/03/31)

    ID S100YHI22026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2024/04/01-2025/03/31)

    ID S100W71A2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2023/04/01-2024/03/31)

    ID S100TUX52024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2022/04/01-2023/03/31)

    ID S100R9KA2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和3年4月1日-令和4年3月31日)

    ID S100OK8D2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和2年4月1日-令和3年3月31日)

    ID S100LUOV2021-06-29Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.