shinobu foods productsshinobu foods products co., ltd2903東証スタンダード食料品FY ending Mar 2026, consolidated, J-GAAP

What does shinobu foods products do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.37B
Capex
¥1.8B
of revenue 2.9%
Free cash flow
¥1.57B
Returned to shareholders
¥1.92B
of net income: 113%
Dividend per share
¥32
Payout ratio (reported)
21.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.7B
Operating cash flow¥3.37B
Cash conversion (operating CF ÷ operating income)
144.4%
Cash vs. profit gap
¥1.67B(純利益の 98.5%)
Shareholder returns
of net income 113.3% · of FCF 122.4%
Shareholder payments — dividends
of net income 20.0% · of FCF 21.6%
CapEx intensity (capex ÷ revenue)
2.9%
Investing CF relative to operating CF
53.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.37B
FY ending Mar 2022: ¥2.59B¥2.59BFY ending Mar 2023: ¥2.97B¥2.97BFY ending Mar 2024: ¥3.67B¥3.67BFY ending Mar 2025: ¥3.21B¥3.21BFY ending Mar 2026: ¥3.37B¥3.37BFY22FY23FY24FY25FY26
Free cash flow¥1.57B
FY ending Mar 2022: ¥1.66B¥1.66BFY ending Mar 2023: ¥1.96B¥1.96BFY ending Mar 2024: ¥1.96B¥1.96BFY ending Mar 2025: ¥1.55B¥1.55BFY ending Mar 2026: ¥1.57B¥1.57BFY22FY23FY24FY25FY26
Net income¥1.7B
FY ending Mar 2022: ¥1.08B¥1.08BFY ending Mar 2023: ¥103M¥103MFY ending Mar 2024: ¥1.17B¥1.17BFY ending Mar 2025: ¥996M¥996MFY ending Mar 2026: ¥1.7B¥1.7BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2025/04/01-2026/03/31)

    ID S100YE212026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/04/01-2025/03/31)

    ID S100W9LZ2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2023/04/01-2024/03/31)

    ID S100TYD42024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2022/04/01-2023/03/31)

    ID S100RATY2023-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第52期(令和3年4月1日-令和4年3月31日)

    ID S100OOCO2022-07-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和2年4月1日-令和3年3月31日)

    ID S100LVQ72021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.