shinobu foods productsshinobu foods products co., ltd2903東証スタンダード食料品FY ending Mar 2026, consolidated, J-GAAP

shinobu foods products revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +7.5% from the prior year, operating profit +0.1%.

Five-year trend

Revenue¥62B
FY ending Mar 2022: ¥48.7B¥48.7BFY ending Mar 2023: ¥51B¥51BFY ending Mar 2024: ¥54.8B¥54.8BFY ending Mar 2025: ¥57.7B¥57.7BFY ending Mar 2026: ¥62B¥62BFY22FY23FY24FY25FY26
Operating income¥2.33B
FY ending Mar 2022: ¥1.53B¥1.53BFY ending Mar 2023: ¥1.88B¥1.88BFY ending Mar 2024: ¥2.37B¥2.37BFY ending Mar 2025: ¥2.33B¥2.33BFY ending Mar 2026: ¥2.33B¥2.33BFY22FY23FY24FY25FY26
Operating margin3.8%
FY ending Mar 2022: 3.1%3.1%FY ending Mar 2023: 3.7%3.7%FY ending Mar 2024: 4.3%4.3%FY ending Mar 2025: 4.0%4.0%FY ending Mar 2026: 3.8%3.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.7%
Asset turnover2.13×
ROA5.8%
ROA5.8%
Financial leverage1.95×
ROE11.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.7%
2022: 2.2%2.2%2023: 0.2%0.2%2024: 2.1%2.1%2025: 1.7%1.7%2026: 2.7%2.7%2223242526
Asset turnover2.13×
2022: 1.57×1.57×2023: 1.66×1.66×2024: 1.80×1.80×2025: 1.92×1.92×2026: 2.13×2.13×2223242526
ROA5.8%
2022: 3.5%3.5%2023: 0.3%0.3%2024: 3.8%3.8%2025: 3.3%3.3%2026: 5.8%5.8%2223242526
Financial leverage1.95×
2022: 2.20×2.20×2023: 2.19×2.19×2024: 2.12×2.12×2025: 2.02×2.02×2026: 1.95×1.95×2223242526
ROE11.4%
2022: 7.7%7.7%2023: 0.7%0.7%2024: 8.1%8.1%2025: 6.7%6.7%2026: 11.4%11.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.2%1.57×3.5%2.20×7.7%
20230.2%1.66×0.3%2.19×0.7%
20242.1%1.80×3.8%2.12×8.1%
20251.7%1.92×3.3%2.02×6.7%
20262.7%2.13×5.8%1.95×11.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue25.2%
2021: 42.9%42.9%2022: 38.7%38.7%2023: 33.3%33.3%2024: 29.6%29.6%2025: 26.7%26.7%2026: 25.2%25.2%212223242526
PPE ÷ total assets55.1%
2021: 64.2%64.2%2022: 60.9%60.9%2023: 55.9%55.9%2024: 53.3%53.3%2025: 51.9%51.9%2026: 55.1%55.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue48,65351,04754,82557,65161,974
Cost of revenue42,07043,98946,81749,10652,973
Gross profit6,5827,0578,0078,5459,001
SG&A5,0565,1815,6386,2126,666
Operating income1,5261,8762,3692,3322,334
Pretax income1,5014701,6221,3652,306
Income tax419366453365605
Net income attributable to owners1,0811031,1679961,698
Operating margin3.1%3.7%4.3%4.0%3.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 55%
1%
Other assets 29%

Funding

Other liabilities 47%
Equity 53%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.48B¥6.63B¥6.98B¥6.28B¥4.39B
Total assets¥30.9B¥30.4B¥30.4B¥29.7B¥28.4B
Net assets¥14.2B¥14B¥15B¥15.1B¥15.2B
Share capital¥4.69B¥4.69B¥4.69B¥4.69B¥4.69B
Property, plant and equipment¥18.8B¥17B¥16.2B¥15.4B¥15.6B
Intangible assets excluding goodwill¥103M¥131M¥146M¥156M¥130M
Investment securities¥0¥0¥0¥0¥0
Current assets¥11.4B¥12.7B¥13.3B¥13.2B¥11.6B
Current liabilities¥9.42B¥9.54B¥9.98B¥10.6B¥10.7B
Long-term borrowings¥7.2B¥6.65B¥5.4B¥3.87B¥2.41B
Total liabilities¥16.8B¥16.4B¥15.5B¥14.5B¥13.2B
Non-controlling interests¥4M¥4M¥5M¥6M¥6M
Equity attributable to owners of parent¥14.1B¥13.9B¥14.8B¥15B¥14.8B
Retained earnings¥7.03B¥6.87B¥7.77B¥8.44B¥9.8B
Treasury stock-¥689M-¥665M-¥430M-¥901M-¥1.95B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2025/04/01-2026/03/31)

    ID S100YE212026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/04/01-2025/03/31)

    ID S100W9LZ2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2023/04/01-2024/03/31)

    ID S100TYD42024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2022/04/01-2023/03/31)

    ID S100RATY2023-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第52期(令和3年4月1日-令和4年3月31日)

    ID S100OOCO2022-07-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和2年4月1日-令和3年3月31日)

    ID S100LVQ72021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.