Shinwa-holdingsShinwa-holdings Co., Ltd.7118名古屋証券取引所・札幌証券取引所小売業FY ending Mar 2026, consolidated, J-GAAP

What does Shinwa-holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥217.1M
Capex
¥106.1M
of revenue 1.6%
Free cash flow
¥111.1M
Returned to shareholders
¥55.8M
of net income: 41%
Dividend per share
¥37
Payout ratio (reported)
38.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥136.7M
Operating cash flow¥217.1M
Cash conversion (operating CF ÷ operating income)
108.1%
Cash vs. profit gap
¥80.5M(純利益の 58.9%)
Shareholder payments — dividends
of net income 40.9% · of FCF 50.3%
CapEx intensity (capex ÷ revenue)
1.6%
Investing CF relative to operating CF
59.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥217.1M
FY ending Mar 2024: ¥225.6M¥225.6MFY ending Mar 2025: ¥448.9M¥448.9MFY ending Mar 2026: ¥217.1M¥217.1MFY24FY25FY26
Free cash flow¥111.1M
FY ending Mar 2024: ¥162.8M¥162.8MFY ending Mar 2025: ¥354M¥354MFY ending Mar 2026: ¥111.1M¥111.1MFY24FY25FY26
Net income¥136.7M
FY ending Mar 2024: ¥140.1M¥140.1MFY ending Mar 2025: ¥180.7M¥180.7MFY ending Mar 2026: ¥136.7M¥136.7MFY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/04/01-2026/03/31)

    ID S100YK6C2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/04/01-2025/03/31)

    ID S100W6EY2025-06-27Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.