Shinwa-holdingsShinwa-holdings Co., Ltd.7118名古屋証券取引所・札幌証券取引所小売業FY ending Mar 2026, consolidated, J-GAAP

Shinwa-holdings revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +5.1% from the prior year, operating profit -2.9%.

Five-year trend

Revenue¥6.7B
FY ending Mar 2024: ¥5.87B¥5.87BFY ending Mar 2025: ¥6.38B¥6.38BFY ending Mar 2026: ¥6.7B¥6.7BFY24FY25FY26
Operating income¥200.9M
FY ending Mar 2024: ¥188.8M¥188.8MFY ending Mar 2025: ¥207M¥207MFY ending Mar 2026: ¥200.9M¥200.9MFY24FY25FY26
Operating margin3.0%
FY ending Mar 2024: 3.2%3.2%FY ending Mar 2025: 3.2%3.2%FY ending Mar 2026: 3.0%3.0%FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.0%
Asset turnover3.07×
ROA6.3%
ROA6.3%
Financial leverage2.84×
ROE17.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.0%
2024: 2.4%2.4%2025: 2.8%2.8%2026: 2.0%2.0%242526
Asset turnover3.07×
2024: 2.83×2.83×2025: 3.00×3.00×2026: 3.07×3.07×242526
ROA6.3%
2024: 6.8%6.8%2025: 8.5%8.5%2026: 6.3%6.3%242526
Financial leverage2.84×
2024: 4.06×4.06×2025: 3.44×3.44×2026: 2.84×2.84×242526
ROE17.8%
2024: 27.4%27.4%2025: 29.2%29.2%2026: 17.8%17.8%242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20242.4%2.83×6.8%4.06×27.4%
20252.8%3.00×8.5%3.44×29.2%
20262.0%3.07×6.3%2.84×17.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue6.2%
2024: 7.3%7.3%2025: 6.5%6.5%2026: 6.2%6.2%242526
PPE ÷ total assets19.2%
2024: 20.6%20.6%2025: 19.0%19.0%2026: 19.2%19.2%242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue5,8726,3776,700
Cost of revenue2,2012,4332,543
Gross profit3,6713,9444,157
SG&A3,4823,7373,956
Operating income189207201
Pretax income190237205
Income tax505668
Net income attributable to owners140181137
Operating margin3.2%3.2%3.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 45%
Property, plant and equipment 19%
Other assets 36%

Funding

Other liabilities 63%
Equity 37%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥744.8M¥969.8M¥976.7M
Total assets¥2.07B¥2.18B¥2.19B
Net assets¥511.1M¥726.5M¥809.5M
Share capital¥13M¥51.8M¥52.9M
Property, plant and equipment¥426.7M¥414.9M¥418.7M
Investment securities¥0¥0¥0
Current assets¥1.4B¥1.49B¥1.49B
Current liabilities¥905.7M¥902.5M¥827M
Short-term borrowings¥100M¥100M¥50M
Long-term borrowings¥554.4M¥457.9M¥458.9M
Total liabilities¥1.56B¥1.46B¥1.38B
Equity attributable to owners of parent¥511.1M¥726.5M¥809.5M
Retained earnings¥498.1M¥635.9M¥716.7M

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/04/01-2026/03/31)

    ID S100YK6C2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/04/01-2025/03/31)

    ID S100W6EY2025-06-27Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.