Shinwa Wise HoldingsSHINWA WISE HOLDINGS CO.,LTD.2437東証スタンダードサービス業FY ending May 2026, consolidated, J-GAAP

What does Shinwa Wise Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥161.1M
Capex
¥13.3M
of revenue 0.8%
Free cash flow
-¥174.4M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥237M
Operating cash flow-¥161.1M
Cash vs. profit gap
¥75.9M
CapEx intensity (capex ÷ revenue)
0.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥161.1M
FY ending May 2022: ¥554.7M¥554.7MFY ending May 2023: ¥1.18B¥1.18BFY ending May 2024: -¥809.8M-¥809.8MFY ending May 2025: -¥210.9M-¥210.9MFY ending May 2026: -¥161.1M-¥161.1MFY22FY23FY24FY25FY26
Free cash flow-¥174.4M
FY ending May 2022: ¥547.7M¥547.7MFY ending May 2023: ¥1.18B¥1.18BFY ending May 2024: -¥920.7M-¥920.7MFY ending May 2025: -¥227.6M-¥227.6MFY ending May 2026: -¥174.4M-¥174.4MFY22FY23FY24FY25FY26
Net income-¥237M
FY ending May 2022: ¥144.4M¥144.4MFY ending May 2023: ¥305M¥305MFY ending May 2024: -¥1.01B-¥1.01BFY ending May 2025: -¥142.3M-¥142.3MFY ending May 2026: -¥237M-¥237MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2025/06/01-2026/05/31)

    ID S100YZC32026-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2024/06/01-2025/05/31)

    ID S100WM4T2025-08-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第35期(2023/06/01-2024/05/31)

    ID S100V3IX2025-01-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2022/06/01-2023/05/31)

    ID S100RRXM2023-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和3年6月1日-令和4年5月31日)

    ID S100P3YY2022-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和2年6月1日-令和3年5月31日)

    ID S100MCR42021-08-27Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.