ShinwaShinwa Co., Ltd.7607東証プライム卸売業FY ending Aug 2025, consolidated, J-GAAP

What does Shinwa do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥11.3B
Capex
¥810.2M
of revenue 0.9%
Free cash flow
¥10.5B
Returned to shareholders
¥1.45B
of net income: 44%
Dividend per share
¥124
Payout ratio (reported)
53.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.31B
Operating cash flow¥11.3B
Cash conversion (operating CF ÷ operating income)
249.9%
Cash vs. profit gap
¥8.02B(純利益の 242.3%)
Shareholder returns
of net income 43.7% · of FCF 13.7%
Shareholder payments — dividends
of net income 43.6% · of FCF 13.7%
CapEx intensity (capex ÷ revenue)
0.9%
Investing CF relative to operating CF
7.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥11.3B
FY ending Aug 2021: -¥1.04B-¥1.04BFY ending Aug 2022: ¥7.5B¥7.5BFY ending Aug 2023: ¥1.22B¥1.22BFY ending Aug 2024: ¥3.97B¥3.97BFY ending Aug 2025: ¥11.3B¥11.3BFY21FY22FY23FY24FY25
Free cash flow¥10.5B
FY ending Aug 2021: -¥1.9B-¥1.9BFY ending Aug 2022: ¥5.97B¥5.97BFY ending Aug 2023: -¥524.2M-¥524.2MFY ending Aug 2024: ¥3.21B¥3.21BFY ending Aug 2025: ¥10.5B¥10.5BFY21FY22FY23FY24FY25
Net income¥3.31B
FY ending Aug 2021: ¥2.77B¥2.77BFY ending Aug 2022: ¥3.78B¥3.78BFY ending Aug 2023: ¥3.59B¥3.59BFY ending Aug 2024: ¥2.73B¥2.73BFY ending Aug 2025: ¥3.31B¥3.31BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/09/01-2025/08/31)

    ID S100X5L92025-11-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/09/01-2024/08/31)

    ID S100UTXQ2024-11-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/09/01-2023/08/31)

    ID S100SBJE2023-11-17Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第72期(令和3年9月1日-令和4年8月31日)

    ID S100PO852022-11-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年9月1日-令和3年8月31日)

    ID S100MWWV2021-11-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和1年9月1日-令和2年8月31日)

    ID S100K8FL2020-11-20Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.