SigmakokiSIGMAKOKI CO.,LTD.7713東証スタンダード精密機器FY ending May 2026, consolidated, J-GAAP

What does Sigmakoki do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥909.1M
Capex
¥260.4M
of revenue 2.3%
Free cash flow
¥648.7M
Returned to shareholders
¥296.7M
of net income: 36%
Dividend per share
¥42
Payout ratio (reported)
38.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥831.2M
Operating cash flow¥909.1M
Cash conversion (operating CF ÷ operating income)
77.1%
Cash vs. profit gap
¥77.9M(純利益の 9.4%)
Shareholder payments — dividends
of net income 35.7% · of FCF 45.7%
CapEx intensity (capex ÷ revenue)
2.3%
Investing CF relative to operating CF
27.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥909.1M
FY ending May 2022: ¥942.7M¥942.7MFY ending May 2023: ¥983M¥983MFY ending May 2024: ¥1.41B¥1.41BFY ending May 2025: ¥379.9M¥379.9MFY ending May 2026: ¥909.1M¥909.1MFY22FY23FY24FY25FY26
Free cash flow¥648.7M
FY ending May 2022: ¥786.6M¥786.6MFY ending May 2023: ¥521.3M¥521.3MFY ending May 2024: ¥129.1M¥129.1MFY ending May 2025: -¥73.8M-¥73.8MFY ending May 2026: ¥648.7M¥648.7MFY22FY23FY24FY25FY26
Net income¥831.2M
FY ending May 2022: ¥1.17B¥1.17BFY ending May 2023: ¥1.49B¥1.49BFY ending May 2024: ¥687.2M¥687.2MFY ending May 2025: ¥986M¥986MFY ending May 2026: ¥831.2M¥831.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2025/06/01-2026/05/31)

    ID S100YXKH2026-08-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2024/06/01-2025/05/31)

    ID S100WKLO2025-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2023/06/01-2024/05/31)

    ID S100U9F32024-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2022/06/01-2023/05/31)

    ID S100RR6C2023-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和3年6月1日-令和4年5月31日)

    ID S100P2FW2022-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和2年6月1日-令和3年5月31日)

    ID S100MBUN2021-08-26Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.