SigmakokiSIGMAKOKI CO.,LTD.7713東証スタンダード精密機器FY ending May 2026, consolidated, J-GAAP

Sigmakoki revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed -1.2% from the prior year, operating profit +4.3%.

Five-year trend

Revenue¥11.4B
FY ending May 2022: ¥10.4B¥10.4BFY ending May 2023: ¥11.4B¥11.4BFY ending May 2024: ¥11.2B¥11.2BFY ending May 2025: ¥11.6B¥11.6BFY ending May 2026: ¥11.4B¥11.4BFY22FY23FY24FY25FY26
Operating income¥1.18B
FY ending May 2022: ¥1.44B¥1.44BFY ending May 2023: ¥1.5B¥1.5BFY ending May 2024: ¥1.18B¥1.18BFY ending May 2025: ¥1.13B¥1.13BFY ending May 2026: ¥1.18B¥1.18BFY22FY23FY24FY25FY26
Operating margin10.3%
FY ending May 2022: 13.9%13.9%FY ending May 2023: 13.2%13.2%FY ending May 2024: 10.5%10.5%FY ending May 2025: 9.8%9.8%FY ending May 2026: 10.3%10.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.3%
Asset turnover0.55×
ROA4.0%
ROA4.0%
Financial leverage1.24×
ROE5.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.3%
2022: 11.3%11.3%2023: 13.1%13.1%2024: 6.1%6.1%2025: 8.5%8.5%2026: 7.3%7.3%2223242526
Asset turnover0.55×
2022: 0.56×0.56×2023: 0.58×0.58×2024: 0.54×0.54×2025: 0.56×0.56×2026: 0.55×0.55×2223242526
ROA4.0%
2022: 6.3%6.3%2023: 7.6%7.6%2024: 3.3%3.3%2025: 4.8%4.8%2026: 4.0%4.0%2223242526
Financial leverage1.24×
2022: 1.30×1.30×2023: 1.32×1.32×2024: 1.33×1.33×2025: 1.28×1.28×2026: 1.24×1.24×2223242526
ROE5.0%
2022: 8.2%8.2%2023: 10.1%10.1%2024: 4.4%4.4%2025: 6.1%6.1%2026: 5.0%5.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202211.3%0.56×6.3%1.30×8.2%
202313.1%0.58×7.6%1.32×10.1%
20246.1%0.54×3.3%1.33×4.4%
20258.5%0.56×4.8%1.28×6.1%
20267.3%0.55×4.0%1.24×5.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue41.2%
2021: 42.0%42.0%2022: 34.6%34.6%2023: 34.1%34.1%2024: 42.4%42.4%2025: 41.0%41.0%2026: 41.2%41.2%212223242526
PPE ÷ total assets22.2%
2021: 21.3%21.3%2022: 19.3%19.3%2023: 18.8%18.8%2024: 22.7%22.7%2025: 23.3%23.3%2026: 22.2%22.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 80d80d212223242526
Payable days28d
2021: 34d34d2022: 36d36d2023: 27d27d2024: 29d29d2025: 21d21d2026: 28d28d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending May 2022FY ending May 2023FY ending May 2024FY ending May 2025FY ending May 2026
Revenue10,35411,36811,21311,58111,439
Cost of revenue6,2706,9276,9297,2557,045
Gross profit4,0844,4414,2854,3264,394
SG&A2,6472,9363,1063,1953,215
Operating income1,4381,5041,1791,1311,179
Pretax income1,5932,1639791,3861,251
Income tax415662292392414
Net income attributable to owners1,1701,493687986831
Operating margin13.9%13.2%10.5%9.8%10.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 22%
0%
8%
Other assets 53%

Funding

3%
Other liabilities 9%
Equity 88%

Each bar totals 100% of assets; other is the residual.

ItemFY ending May 2022FY ending May 2023FY ending May 2024FY ending May 2025FY ending May 2026
Cash and equivalents¥3.14B¥4.33B¥3.9B¥3.28B¥3.68B
Total assets¥18.5B¥20.6B¥20.9B¥20.3B¥21.2B
Net assets¥15B¥16.3B¥17.1B¥17.8B¥18.7B
Share capital¥2.62B¥2.62B¥2.62B¥2.62B¥2.62B
Property, plant and equipment¥3.58B¥3.88B¥4.76B¥4.75B¥4.71B
Intangible assets excluding goodwill¥102.6M¥79.6M¥62.7M¥70.5M¥75.4M
Investment securities¥842.3M¥870.2M¥1.14B¥1.03B¥1.6B
Current assets¥11.6B¥13.3B¥12.5B¥11.9B¥12.4B
Current liabilities¥2.53B¥3.04B¥2.77B¥1.76B¥1.72B
Trade payables¥623.5M¥514.8M¥550.3M¥422.4M¥534.2M
Short-term borrowings¥244.4M¥284.3M¥230.3M¥153.1M¥54.2M
Long-term borrowings¥161.6M¥342.8M¥204.1M¥51M¥4.7M
Total liabilities¥3.54B¥4.3B¥3.8B¥2.57B¥2.47B
Non-controlling interests¥83.9M¥90.1M¥94.6M¥101.3M¥118.6M
Equity attributable to owners of parent¥14.2B¥15.4B¥15.8B¥16.5B¥17B
Retained earnings¥9.13B¥10.3B¥10.7B¥11.4B¥11.9B
Treasury stock-¥634.1M-¥634.1M-¥634.1M-¥634.1M-¥634.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2025/06/01-2026/05/31)

    ID S100YXKH2026-08-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2024/06/01-2025/05/31)

    ID S100WKLO2025-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2023/06/01-2024/05/31)

    ID S100U9F32024-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2022/06/01-2023/05/31)

    ID S100RR6C2023-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和3年6月1日-令和4年5月31日)

    ID S100P2FW2022-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和2年6月1日-令和3年5月31日)

    ID S100MBUN2021-08-26Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.