SobalSobal Corporation2186東証スタンダードサービス業FY ending Feb 2026, consolidated, J-GAAP

Sobal revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +3.4% from the prior year, operating profit +8.1%.

Five-year trend

Revenue¥8.98B
FY ending Feb 2022: ¥8.16B¥8.16BFY ending Feb 2023: ¥8.16B¥8.16BFY ending Feb 2024: ¥8.17B¥8.17BFY ending Feb 2025: ¥8.68B¥8.68BFY ending Feb 2026: ¥8.98B¥8.98BFY22FY23FY24FY25FY26
Operating income¥662M
FY ending Feb 2022: ¥603.5M¥603.5MFY ending Feb 2023: ¥643.4M¥643.4MFY ending Feb 2024: ¥671M¥671MFY ending Feb 2025: ¥612.2M¥612.2MFY ending Feb 2026: ¥662M¥662MFY22FY23FY24FY25FY26
Operating margin7.4%
FY ending Feb 2022: 7.4%7.4%FY ending Feb 2023: 7.9%7.9%FY ending Feb 2024: 8.2%8.2%FY ending Feb 2025: 7.1%7.1%FY ending Feb 2026: 7.4%7.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.1%
Asset turnover1.55×
ROA8.0%
ROA8.0%
Financial leverage1.31×
ROE10.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.1%
2022: 5.5%5.5%2023: 8.4%8.4%2024: 6.3%6.3%2025: 5.0%5.0%2026: 5.1%5.1%2223242526
Asset turnover1.55×
2022: 1.76×1.76×2023: 1.66×1.66×2024: 1.59×1.59×2025: 1.61×1.61×2026: 1.55×1.55×2223242526
ROA8.0%
2022: 9.6%9.6%2023: 13.9%13.9%2024: 10.0%10.0%2025: 8.0%8.0%2026: 8.0%8.0%2223242526
Financial leverage1.31×
2022: 1.36×1.36×2023: 1.34×1.34×2024: 1.28×1.28×2025: 1.27×1.27×2026: 1.31×1.31×2223242526
ROE10.4%
2022: 13.1%13.1%2023: 18.7%18.7%2024: 12.8%12.8%2025: 10.2%10.2%2026: 10.4%10.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.5%1.76×9.6%1.36×13.1%
20238.4%1.66×13.9%1.34×18.7%
20246.3%1.59×10.0%1.28×12.8%
20255.0%1.61×8.0%1.27×10.2%
20265.1%1.55×8.0%1.31×10.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.8%
2021: 7.0%7.0%2022: 6.4%6.4%2023: 5.8%5.8%2024: 5.6%5.6%2025: 1.9%1.9%2026: 1.8%1.8%212223242526
PPE ÷ total assets2.8%
2021: 12.3%12.3%2022: 11.2%11.2%2023: 9.1%9.1%2024: 9.0%9.0%2025: 2.9%2.9%2026: 2.8%2.8%212223242526
Goodwill ÷ parent equity1.8%
2026: 1.8%1.8%212223242526
Goodwill balance¥82.1M
2026: ¥82.1M¥82.1M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 41d41d2022: 45d45d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue8,1648,1598,1708,6838,977
Cost of revenue6,6076,5356,5567,0297,266
Gross profit1,5571,6241,6141,6531,711
SG&A9539809431,0411,049
Operating income603643671612662
Pretax income6381,008691692657
Income tax191325178260197
Net income attributable to owners447683514432460
Operating margin7.4%7.9%8.2%7.1%7.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 64%
3%
3%
Other assets 30%

Funding

Other liabilities 23%
Equity 77%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥2.46B¥3.13B¥2.95B¥3.8B¥3.8B
Total assets¥4.65B¥5.18B¥5.1B¥5.68B¥5.89B
Net assets¥3.43B¥3.91B¥4.16B¥4.34B¥4.54B
Share capital¥214.3M¥214.3M¥214.3M¥214.3M¥214.3M
Trade receivables¥1B————
Property, plant and equipment¥519.6M¥471.9M¥458.6M¥166.9M¥164.8M
Intangible assets excluding goodwill¥6.8M¥4.7M¥3.3M¥1.2M¥83.7M
Goodwill————¥82.1M
Investment securities——¥0¥23.8M¥0
Current assets¥3.83B¥4.39B¥4.36B¥5.15B¥5.27B
Current liabilities¥1.06B¥1.13B¥796.5M¥1.23B¥1.21B
Total liabilities¥1.22B¥1.27B¥933.8M¥1.34B¥1.35B
Equity attributable to owners of parent¥3.42B¥3.9B¥4.15B¥4.32B¥4.52B
Retained earnings¥3.43B¥3.9B¥4.16B¥4.33B¥4.53B
Treasury stock-¥341.9M-¥341.9M-¥341.9M-¥341.9M-¥341.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/03/01-2026/02/28)

    ID S100Y5RH2026-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/03/01-2025/02/28)

    ID S100VTZI2025-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/03/01-2024/02/29)

    ID S100TJ422024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/03/01-2023/02/28)

    ID S100QTRG2023-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年3月1日-令和4年2月28日)

    ID S100O3T12022-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年3月1日-令和3年2月28日)

    ID S100LDCT2021-05-21Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.