SobalSobal Corporation2186東証スタンダードサービス業FY ending Feb 2026, consolidated, J-GAAP

What does Sobal do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥372.4M
Capex
¥12.2M
of revenue 0.1%
Free cash flow
¥360.1M
Returned to shareholders
¥258.9M
of net income: 56%
Dividend per share
¥33
Payout ratio (reported)
75.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥460.2M
Operating cash flow¥372.4M
Cash conversion (operating CF ÷ operating income)
56.2%
Cash vs. profit gap
-¥87.9M(純利益の -19.1%)
Shareholder payments — dividends
of net income 56.2% · of FCF 71.9%
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
31.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥372.4M
FY ending Feb 2022: ¥430.9M¥430.9MFY ending Feb 2023: ¥525.5M¥525.5MFY ending Feb 2024: ¥96M¥96MFY ending Feb 2025: ¥844.1M¥844.1MFY ending Feb 2026: ¥372.4M¥372.4MFY22FY23FY24FY25FY26
Free cash flow¥360.1M
FY ending Feb 2022: ¥419.9M¥419.9MFY ending Feb 2023: ¥515.8M¥515.8MFY ending Feb 2024: ¥78.7M¥78.7MFY ending Feb 2025: ¥826M¥826MFY ending Feb 2026: ¥360.1M¥360.1MFY22FY23FY24FY25FY26
Net income¥460.2M
FY ending Feb 2022: ¥447.2M¥447.2MFY ending Feb 2023: ¥683.2M¥683.2MFY ending Feb 2024: ¥513.6M¥513.6MFY ending Feb 2025: ¥432.2M¥432.2MFY ending Feb 2026: ¥460.2M¥460.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/03/01-2026/02/28)

    ID S100Y5RH2026-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/03/01-2025/02/28)

    ID S100VTZI2025-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/03/01-2024/02/29)

    ID S100TJ422024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/03/01-2023/02/28)

    ID S100QTRG2023-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年3月1日-令和4年2月28日)

    ID S100O3T12022-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年3月1日-令和3年2月28日)

    ID S100LDCT2021-05-21Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.