Sotohco.SOTOHCO.,LTD.3571東証スタンダード繊維製品FY ending Mar 2026, consolidated, J-GAAP

What does Sotohco. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.03B
Capex
¥1.53B
of revenue 14.3%
Free cash flow
-¥492.8M
Returned to shareholders
¥835.5M
of net income: 162%
Dividend per share
¥42
Payout ratio (reported)
176.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥515.6M
Operating cash flow¥1.03B
Cash vs. profit gap
¥518.9M(純利益の 100.6%)
Shareholder returns
of net income 162.1%
Shareholder payments — dividends
of net income 99.7%
CapEx intensity (capex ÷ revenue)
14.3%
Investing CF relative to operating CF
59.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.03B
FY ending Mar 2022: -¥71.1M-¥71.1MFY ending Mar 2023: -¥793.7M-¥793.7MFY ending Mar 2024: ¥565M¥565MFY ending Mar 2025: ¥476.5M¥476.5MFY ending Mar 2026: ¥1.03B¥1.03BFY22FY23FY24FY25FY26
Free cash flow-¥492.8M
FY ending Mar 2022: -¥255.7M-¥255.7MFY ending Mar 2023: -¥2.15B-¥2.15BFY ending Mar 2024: -¥156.5M-¥156.5MFY ending Mar 2025: -¥1.32B-¥1.32BFY ending Mar 2026: -¥492.8M-¥492.8MFY22FY23FY24FY25FY26
Net income¥515.6M
FY ending Mar 2022: -¥1.13B-¥1.13BFY ending Mar 2023: -¥723.4M-¥723.4MFY ending Mar 2024: ¥2.7B¥2.7BFY ending Mar 2025: ¥406.8M¥406.8MFY ending Mar 2026: ¥515.6M¥515.6MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第155期(2025/04/01-2026/03/31)

    ID S100YIBK2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第154期(2024/04/01-2025/03/31)

    ID S100W3QG2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第153期(2023/04/01-2024/03/31)

    ID S100TRAW2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第152期(2022/04/01-2023/03/31)

    ID S100R69T2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第151期(令和3年4月1日-令和4年3月31日)

    ID S100OBWB2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第150期(令和2年4月1日-令和3年3月31日)

    ID S100LLER2021-06-23Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.