Sotohco.SOTOHCO.,LTD.3571東証スタンダード繊維製品FY ending Mar 2026, consolidated, J-GAAP

Sotohco. revenue and profit

It lost about ¥2 for every ¥100 of sales at the operating level. Revenue changed +6.7% from the prior year.

Five-year trend

Revenue¥10.7B
FY ending Mar 2022: ¥7.51B¥7.51BFY ending Mar 2023: ¥9.83B¥9.83BFY ending Mar 2024: ¥10.7B¥10.7BFY ending Mar 2025: ¥10B¥10BFY ending Mar 2026: ¥10.7B¥10.7BFY22FY23FY24FY25FY26
Operating income-¥229.2M
FY ending Mar 2022: -¥582.6M-¥582.6MFY ending Mar 2023: -¥547.4M-¥547.4MFY ending Mar 2024: ¥341.8M¥341.8MFY ending Mar 2025: -¥146.7M-¥146.7MFY ending Mar 2026: -¥229.2M-¥229.2MFY22FY23FY24FY25FY26
Operating margin-2.1%
FY ending Mar 2022: -7.8%-7.8%FY ending Mar 2023: -5.6%-5.6%FY ending Mar 2024: 3.2%3.2%FY ending Mar 2025: -1.5%-1.5%FY ending Mar 2026: -2.1%-2.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.8%
Asset turnover0.54×
ROA2.6%
ROA2.6%
Financial leverage1.64×
ROE4.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.8%
2024: 25.2%25.2%2025: 4.1%4.1%2026: 4.8%4.8%2223242526
Asset turnover0.54×
2024: 0.64×0.64×2025: 0.52×0.52×2026: 0.54×0.54×2223242526
ROA2.6%
2022: -7.7%-7.7%2023: -5.0%-5.0%2024: 16.3%16.3%2025: 2.1%2.1%2026: 2.6%2.6%2223242526
Financial leverage1.64×
2024: 1.50×1.50×2025: 1.57×1.57×2026: 1.64×1.64×2223242526
ROE4.3%
2024: 24.3%24.3%2025: 3.3%3.3%2026: 4.3%4.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-7.7%—×—
2023——×-5.0%—×—
202425.2%0.64×16.3%1.50×24.3%
20254.1%0.52×2.1%1.57×3.3%
20264.8%0.54×2.6%1.64×4.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue61.7%
2021: 58.6%58.6%2022: 55.2%55.2%2023: 50.0%50.0%2024: 46.0%46.0%2025: 62.0%62.0%2026: 61.7%61.7%212223242526
PPE ÷ total assets33.4%
2021: 28.3%28.3%2022: 28.2%28.2%2023: 34.1%34.1%2024: 26.2%26.2%2025: 31.3%31.3%2026: 33.4%33.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥111M
2021: ¥89M¥89M2022: ¥97M¥97M2023: ¥97M¥97M2024: ¥116M¥116M2025: ¥108M¥108M2026: ¥111M¥111M212223242526
R&D / revenue1.0%
2021: 1.2%1.2%2022: 1.3%1.3%2023: 1.0%1.0%2024: 1.1%1.1%2025: 1.1%1.1%2026: 1.0%1.0%212223242526
Receivable days—
2021: 66d66d212223242526
Payable days26d
2021: 22d22d2022: 32d32d2023: 30d30d2024: 27d27d2025: 35d35d2026: 26d26d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue7,5079,82610,71010,04310,715
Cost of revenue7,1929,3699,3989,1079,516
Gross profit3154571,3119361,199
SG&A8981,0049701,0831,429
Operating income-583-547342-147-229
Pretax income-1,117-6912,834299741
Income tax1132130-108225
Net income attributable to owners-1,128-7232,704407516
Operating margin-7.8%-5.6%3.2%-1.5%-2.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

6%
Property, plant and equipment 34%
0%
Investment securities 34%
Other assets 26%

Funding

4%
2%
Other liabilities 19%
Equity 75%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.34B¥946.3M¥3.48B¥1.89B¥1.25B
Total assets¥14.7B¥14.4B¥18.8B¥19.9B¥19.8B
Net assets¥11.3B¥10.6B¥14.3B¥14.8B¥14.9B
Share capital¥3.12B¥3.12B¥100M¥100M¥100M
Property, plant and equipment¥4.15B¥4.91B¥4.92B¥6.23B¥6.62B
Intangible assets excluding goodwill¥32M¥30.9M¥61.8M¥61.2M¥52.5M
Investment securities¥4.16B¥4B¥5.81B¥6.57B¥6.76B
Current assets¥5.47B¥4.62B¥7.04B¥5.94B¥4.99B
Current liabilities¥2.06B¥2.35B¥2.27B¥2.25B¥1.81B
Trade payables¥622.2M¥757.5M¥703.3M¥863.6M¥686M
Short-term borrowings——¥324.9M¥120.6M¥90M
Long-term borrowings¥130M¥110M¥160.8M¥399.3M¥245.4M
Bonds———¥30M¥20M
Interest-bearing debt———¥550Mderived¥355.4Mderived
Total liabilities¥3.43B¥3.85B¥4.54B¥5.09B¥4.88B
Equity attributable to owners of parent¥10.9B¥9.9B¥12.3B¥12.3B¥12B
Retained earnings¥7.81B¥6.79B¥9.22B¥9.28B¥9.28B
Treasury stock-¥1.36B-¥1.36B-¥1.36B-¥1.46B-¥1.38B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第155期(2025/04/01-2026/03/31)

    ID S100YIBK2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第154期(2024/04/01-2025/03/31)

    ID S100W3QG2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第153期(2023/04/01-2024/03/31)

    ID S100TRAW2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第152期(2022/04/01-2023/03/31)

    ID S100R69T2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第151期(令和3年4月1日-令和4年3月31日)

    ID S100OBWB2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第150期(令和2年4月1日-令和3年3月31日)

    ID S100LLER2021-06-23Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.