Sougou ShoukenSOUGOU SHOUKEN CO.,LTD.7850東証スタンダードその他製品FY ending Jul 2025, consolidated, J-GAAP

What does Sougou Shouken do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥610.1M
Capex
¥166.5M
of revenue 1.0%
Free cash flow
¥443.6M
Returned to shareholders
¥59.6M
of net income: 19%
Dividend per share
¥30
Payout ratio (reported)
28.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥319.7M
Operating cash flow¥610.1M
Cash conversion (operating CF ÷ operating income)
173.7%
Cash vs. profit gap
¥290.5M(純利益の 90.9%)
Shareholder payments — dividends
of net income 18.7% · of FCF 13.4%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
25.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥610.1M
FY ending Jul 2021: ¥1.44B¥1.44BFY ending Jul 2022: ¥584.7M¥584.7MFY ending Jul 2023: ¥642.1M¥642.1MFY ending Jul 2024: ¥863.7M¥863.7MFY ending Jul 2025: ¥610.1M¥610.1MFY21FY22FY23FY24FY25
Free cash flow¥443.6M
FY ending Jul 2021: ¥1.27B¥1.27BFY ending Jul 2022: ¥340M¥340MFY ending Jul 2023: ¥539M¥539MFY ending Jul 2024: ¥541.1M¥541.1MFY ending Jul 2025: ¥443.6M¥443.6MFY21FY22FY23FY24FY25
Net income¥319.7M
FY ending Jul 2021: ¥256.2M¥256.2MFY ending Jul 2022: ¥178.9M¥178.9MFY ending Jul 2023: ¥207.5M¥207.5MFY ending Jul 2024: ¥274.5M¥274.5MFY ending Jul 2025: ¥319.7M¥319.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2024/08/01-2025/07/31)

    ID S100WXH62025-10-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2023/08/01-2024/07/31)

    ID S100ULG52024-10-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2022/08/01-2023/07/31)

    ID S100S2MB2023-10-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和3年8月1日-令和4年7月31日)

    ID S100PEBW2022-10-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和2年8月1日-令和3年7月31日)

    ID S100MNPN2021-10-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和1年8月1日-令和2年7月31日)

    ID S100JZ6G2020-10-27Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.