Sougou ShoukenSOUGOU SHOUKEN CO.,LTD.7850東証スタンダードその他製品FY ending Jul 2025, consolidated, J-GAAP

Sougou Shouken revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +2.8% from the prior year, operating profit +38.6%.

Five-year trend

Revenue¥16.2B
FY ending Jul 2021: ¥16.2B¥16.2BFY ending Jul 2022: ¥15.3B¥15.3BFY ending Jul 2023: ¥15.9B¥15.9BFY ending Jul 2024: ¥15.8B¥15.8BFY ending Jul 2025: ¥16.2B¥16.2BFY21FY22FY23FY24FY25
Operating income¥351.2M
FY ending Jul 2021: ¥344M¥344MFY ending Jul 2022: ¥121.4M¥121.4MFY ending Jul 2023: ¥200.4M¥200.4MFY ending Jul 2024: ¥253.4M¥253.4MFY ending Jul 2025: ¥351.2M¥351.2MFY21FY22FY23FY24FY25
Operating margin2.2%
FY ending Jul 2021: 2.1%2.1%FY ending Jul 2022: 0.8%0.8%FY ending Jul 2023: 1.3%1.3%FY ending Jul 2024: 1.6%1.6%FY ending Jul 2025: 2.2%2.2%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.0%
Asset turnover2.07×
ROA4.1%
ROA4.1%
Financial leverage2.96×
ROE12.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.0%
2021: 1.6%1.6%2022: 1.2%1.2%2023: 1.3%1.3%2024: 1.7%1.7%2025: 2.0%2.0%2122232425
Asset turnover2.07×
2021: 1.72×1.72×2022: 1.67×1.67×2023: 1.83×1.83×2024: 1.97×1.97×2025: 2.07×2.07×2122232425
ROA4.1%
2021: 2.7%2.7%2022: 2.0%2.0%2023: 2.4%2.4%2024: 3.4%3.4%2025: 4.1%4.1%2122232425
Financial leverage2.96×
2021: 4.58×4.58×2022: 4.36×4.36×2023: 3.89×3.89×2024: 3.33×3.33×2025: 2.96×2.96×2122232425
ROE12.1%
2021: 12.5%12.5%2022: 8.5%8.5%2023: 9.3%9.3%2024: 11.4%11.4%2025: 12.1%12.1%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20211.6%1.72×2.7%4.58×12.5%
20221.2%1.67×2.0%4.36×8.5%
20231.3%1.83×2.4%3.89×9.3%
20241.7%1.97×3.4%3.33×11.4%
20252.0%2.07×4.1%2.96×12.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue16.8%
2020: 26.1%26.1%2021: 24.0%24.0%2022: 23.9%23.9%2023: 21.1%21.1%2024: 18.0%18.0%2025: 16.8%16.8%202122232425
PPE ÷ total assets34.2%
2020: 43.7%43.7%2021: 41.3%41.3%2022: 40.9%40.9%2023: 40.0%40.0%2024: 37.0%37.0%2025: 34.2%34.2%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending—
2020: ¥11M¥11M2021: ¥1M¥1M2022: ¥1M¥1M202122232425
R&D / revenue—
2020: 0.1%0.1%2021: 0.0%0.0%2022: 0.0%0.0%202122232425
Receivable days29d
2020: 26d26d2021: 30d30d2022: 30d30d2023: 28d28d2024: 28d28d2025: 29d29d202122232425
Payable days32d
2020: 24d24d2021: 34d34d2022: 35d35d2023: 32d32d2024: 31d31d2025: 32d32d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jul 2021FY ending Jul 2022FY ending Jul 2023FY ending Jul 2024FY ending Jul 2025
Revenue16,16015,31115,86315,79616,236
Cost of revenue11,58311,10211,37011,05911,212
Gross profit4,5774,2094,4934,7375,024
SG&A4,2334,0884,2934,4844,673
Operating income344121200253351
Pretax income347259295404446
Income tax1008285121125
Net income attributable to owners256179207275320
Operating margin2.1%0.8%1.3%1.6%2.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Receivables 16%
Property, plant and equipment 34%
3%
Investment securities 12%
Other assets 19%

Funding

Trade payables 12%
Other liabilities 48%
Equity 40%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jul 2021FY ending Jul 2022FY ending Jul 2023FY ending Jul 2024FY ending Jul 2025
Cash and equivalents¥1.65B¥1.53B¥1.34B¥1.18B¥1.3B
Total assets¥9.39B¥8.95B¥8.35B¥7.67B¥7.98B
Net assets¥2.4B¥2.47B¥2.6B¥2.9B¥3.17B
Share capital¥411.9M¥411.9M¥411.9M¥411.9M¥411.9M
Trade receivables¥1.33B¥1.25B¥1.22B¥1.19B¥1.29B
Property, plant and equipment¥3.88B¥3.66B¥3.34B¥2.84B¥2.73B
Intangible assets excluding goodwill¥302.4M¥266.1M¥218.7M¥187.3M¥227.8M
Investment securities¥815.5M¥852.4M¥829.1M¥932.4M¥961.3M
Current assets¥3.89B¥3.66B¥3.41B¥3.14B¥3.48B
Current liabilities¥3.96B¥2.93B¥2.75B¥2.25B¥2.93B
Trade payables¥1.09B¥1.07B¥1.01B¥950.5M¥976M
Short-term borrowings¥1.1B¥702.5M¥300M——
Long-term borrowings¥2.22B¥2.65B¥2.54B¥2.31B¥1.55B
Bonds¥300M¥370M¥50M¥30M¥10M
Interest-bearing debt¥3.62Bderived¥3.72Bderived¥2.89Bderived——
Total liabilities¥6.99B¥6.47B¥5.74B¥4.78B¥4.81B
Non-controlling interests¥30.7M¥22.7M¥25.5M¥33.9M¥35.3M
Equity attributable to owners of parent¥2.05B¥2.15B¥2.3B¥2.51B¥2.77B
Retained earnings¥1.18B¥1.28B¥1.43B¥1.64B¥1.9B
Treasury stock-¥21.9M-¥21.9M-¥21.9M-¥21.9M-¥21.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2024/08/01-2025/07/31)

    ID S100WXH62025-10-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2023/08/01-2024/07/31)

    ID S100ULG52024-10-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2022/08/01-2023/07/31)

    ID S100S2MB2023-10-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和3年8月1日-令和4年7月31日)

    ID S100PEBW2022-10-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和2年8月1日-令和3年7月31日)

    ID S100MNPN2021-10-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和1年8月1日-令和2年7月31日)

    ID S100JZ6G2020-10-27Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.