Storage-OhSTORAGE-OH Co.,Ltd.2997東証グロース不動産業FY ending Jan 2026, non-consolidated, J-GAAP

What does Storage-Oh do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥387.3M
Capex
¥57.7M
of revenue 1.4%
Free cash flow
-¥445M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥117.1M
Operating cash flow-¥387.3M
Cash conversion (operating CF ÷ operating income)
-202.3%
Cash vs. profit gap
-¥504.4M(純利益の -430.6%)
CapEx intensity (capex ÷ revenue)
1.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥387.3M
FY ending Jan 2022: ¥31M¥31MFY ending Jan 2023: ¥268.8M¥268.8MFY ending Jan 2024: -¥459.5M-¥459.5MFY ending Jan 2025: -¥632.7M-¥632.7MFY ending Jan 2026: -¥387.3M-¥387.3MFY22FY23FY24FY25FY26
Free cash flow-¥445M
FY ending Jan 2022: ¥30.4M¥30.4MFY ending Jan 2023: ¥250M¥250MFY ending Jan 2024: -¥659.2M-¥659.2MFY ending Jan 2025: -¥661.6M-¥661.6MFY ending Jan 2026: -¥445M-¥445MFY22FY23FY24FY25FY26
Net income¥117.1M
FY ending Jan 2022: ¥123.9M¥123.9MFY ending Jan 2023: ¥102.9M¥102.9MFY ending Jan 2024: ¥109.8M¥109.8MFY ending Jan 2025: ¥75.4M¥75.4MFY ending Jan 2026: ¥117.1M¥117.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2025/02/01-2026/01/31)

    ID S100Y0E12026-04-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/02/01-2025/01/31)

    ID S100VOTU2025-04-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2023/02/01-2024/01/31)

    ID S100TC3W2024-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2022/02/01-2023/01/31)

    ID S100QNYH2023-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和3年2月1日-令和4年1月31日)

    ID S100NYZO2022-04-28Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.