Storage-OhSTORAGE-OH Co.,Ltd.2997東証グロース不動産業FY ending Jan 2026, non-consolidated, J-GAAP

Storage-Oh revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed -6.2% from the prior year, operating profit +11.3%.

Five-year trend

Revenue¥4B
FY ending Jan 2022: ¥3.07B¥3.07BFY ending Jan 2023: ¥3.07B¥3.07BFY ending Jan 2024: ¥3.33B¥3.33BFY ending Jan 2025: ¥4.26B¥4.26BFY ending Jan 2026: ¥4B¥4BFY22FY23FY24FY25FY26
Operating income¥191.5M
FY ending Jan 2022: ¥153.7M¥153.7MFY ending Jan 2023: ¥153.2M¥153.2MFY ending Jan 2024: ¥151M¥151MFY ending Jan 2025: ¥172M¥172MFY ending Jan 2026: ¥191.5M¥191.5MFY22FY23FY24FY25FY26
Operating margin4.8%
FY ending Jan 2022: 5.0%5.0%FY ending Jan 2023: 5.0%5.0%FY ending Jan 2024: 4.5%4.5%FY ending Jan 2025: 4.0%4.0%FY ending Jan 2026: 4.8%4.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.9%
Asset turnover0.96×
ROA2.8%
ROA2.8%
Financial leverage3.54×
ROE9.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.9%
2022: 4.0%4.0%2023: 3.4%3.4%2024: 3.3%3.3%2025: 1.8%1.8%2026: 2.9%2.9%2223242526
Asset turnover0.96×
2022: 2.03×2.03×2023: 1.84×1.84×2024: 1.43×1.43×2025: 1.32×1.32×2026: 0.96×0.96×2223242526
ROA2.8%
2022: 8.2%8.2%2023: 6.2%6.2%2024: 4.7%4.7%2025: 2.3%2.3%2026: 2.8%2.8%2223242526
Financial leverage3.54×
2022: 2.33×2.33×2023: 2.10×2.10×2024: 2.36×2.36×2025: 2.99×2.99×2026: 3.54×3.54×2223242526
ROE9.9%
2022: 19.1%19.1%2023: 13.0%13.0%2024: 11.1%11.1%2025: 7.0%7.0%2026: 9.9%9.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.0%2.03×8.2%2.33×19.1%
20233.4%1.84×6.2%2.10×13.0%
20243.3%1.43×4.7%2.36×11.1%
20251.8%1.32×2.3%2.99×7.0%
20262.9%0.96×2.8%3.54×9.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue10.9%
2021: 19.0%19.0%2022: 6.6%6.6%2023: 5.9%5.9%2024: 11.0%11.0%2025: 8.5%8.5%2026: 10.9%10.9%212223242526
PPE ÷ total assets9.3%
2021: 17.8%17.8%2022: 13.3%13.3%2023: 10.0%10.0%2024: 12.9%12.9%2025: 10.0%10.0%2026: 9.3%9.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Revenue3,0703,0663,3254,2634,000
Cost of revenue2,6022,6042,7913,6323,295
Gross profit468462534631705
SG&A314308383459513
Operating income154153151172191
Pretax income19514915795175
Income tax7146482058
Net income attributable to owners12410311075117
Operating margin5.0%5.0%4.5%4.0%4.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 19%
Property, plant and equipment 9%
1%
1%
Other assets 70%

Funding

Other liabilities 74%
Equity 26%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Cash and equivalents¥389.5M¥831.5M¥946.4M¥525.9M¥902.5M
Total assets¥1.51B¥1.82B¥2.84B¥3.63B¥4.71B
Net assets¥649.6M¥918.5M¥1.03B¥1.12B¥1.24B
Share capital¥170M¥260.9M¥260.9M¥261.2M¥261.9M
Property, plant and equipment¥201.3M¥182.4M¥367.3M¥362.3M¥436.1M
Intangible assets excluding goodwill¥14.2M¥12.1M¥13.4M¥32.4M¥30.8M
Investment securities—¥30.8M¥36.7M¥52.7M¥37M
Current assets¥1.08B¥1.35B¥2.16B¥2.77B¥3.69B
Current liabilities¥418.4M¥206.9M¥629.2M¥1.23B¥1.81B
Short-term borrowings¥216M—¥263M¥639M¥1.16B
Long-term borrowings¥349.3M¥613M¥1.06B¥1.01B¥1.4B
Total liabilities¥862.9M¥901.3M¥1.81B¥2.51B¥3.47B
Equity attributable to owners of parent¥649.6M¥934.4M¥1.04B¥1.12B¥1.24B
Retained earnings¥362.2M¥465.1M¥574.9M¥650.3M¥767.5M

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2025/02/01-2026/01/31)

    ID S100Y0E12026-04-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/02/01-2025/01/31)

    ID S100VOTU2025-04-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2023/02/01-2024/01/31)

    ID S100TC3W2024-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2022/02/01-2023/01/31)

    ID S100QNYH2023-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和3年2月1日-令和4年1月31日)

    ID S100NYZO2022-04-28Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.