Strike GroupStrike Group Co., Ltd.6196東証プライムサービス業FY ending Sep 2025, non-consolidated, J-GAAP

What does Strike Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.85B
Capex
¥246.8M
of revenue 1.2%
Free cash flow
¥3.6B
Returned to shareholders
¥1.74B
of net income: 37%
Dividend per share
¥180
Payout ratio (reported)
73.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.72B
Operating cash flow¥3.85B
Cash conversion (operating CF ÷ operating income)
60.8%
Cash vs. profit gap
-¥872.6M(純利益の -18.5%)
Shareholder returns
of net income 36.9% · of FCF 48.4%
Shareholder payments — dividends
of net income 36.9% · of FCF 48.4%
CapEx intensity (capex ÷ revenue)
1.2%
Investing CF relative to operating CF
8.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.85B
FY ending Sep 2021: ¥1.5B¥1.5BFY ending Sep 2022: ¥1.7B¥1.7BFY ending Sep 2023: ¥6.81B¥6.81BFY ending Sep 2024: ¥6.28B¥6.28BFY ending Sep 2025: ¥3.85B¥3.85BFY21FY22FY23FY24FY25
Free cash flow¥3.6B
FY ending Sep 2021: ¥1.22B¥1.22BFY ending Sep 2022: ¥1.6B¥1.6BFY ending Sep 2023: ¥6.42B¥6.42BFY ending Sep 2024: ¥5.62B¥5.62BFY ending Sep 2025: ¥3.6B¥3.6BFY21FY22FY23FY24FY25
Net income¥4.72B
FY ending Sep 2021: ¥2.4B¥2.4BFY ending Sep 2022: ¥2.96B¥2.96BFY ending Sep 2023: ¥3.87B¥3.87BFY ending Sep 2024: ¥4.96B¥4.96BFY ending Sep 2025: ¥4.72B¥4.72BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2024/10/01-2025/09/30)

    ID S100XAN12025-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2023/10/01-2024/09/30)

    ID S100V00S2024-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2022/10/01-2023/09/30)

    ID S100SJ552023-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和3年10月1日-令和4年9月30日)

    ID S100PUQ22022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和2年9月1日-令和3年9月30日)

    ID S100N48A2021-12-23Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.