Strike GroupStrike Group Co., Ltd.6196東証プライムサービス業FY ending Sep 2025, non-consolidated, J-GAAP
Out of every ¥100 of sales, about ¥31 is left as operating profit. Revenue changed +12.0% from the prior year, operating profit -6.5%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2021 | 26.5% | 0.82× | 21.9% | 1.21× | 26.4% |
| 2022 | 27.6% | 0.90× | 24.9% | 1.17× | 29.2% |
| 2023 | 28.0% | 0.89× | 24.9% | 1.21× | 30.0% |
| 2024 | 27.3% | 0.89× | 24.2% | 1.24× | 30.1% |
| 2025 | 23.2% | 0.86× | 19.9% | 1.19× | 23.6% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Sep 2021 | FY ending Sep 2022 | FY ending Sep 2023 | FY ending Sep 2024 | FY ending Sep 2025 |
|---|---|---|---|---|---|
| Revenue | 9,035 | 10,727 | 13,826 | 18,138 | 20,314 |
| Cost of revenue | 3,309 | 3,570 | 4,579 | 6,528 | 8,396 |
| Gross profit | 5,725 | 7,157 | 9,248 | 11,611 | 11,919 |
| SG&A | 2,274 | 2,933 | 4,045 | 4,838 | 5,586 |
| Operating income | 3,451 | 4,224 | 5,202 | 6,772 | 6,332 |
| Pretax income | 3,410 | 4,227 | 5,196 | 6,731 | 6,369 |
| Income tax | 1,015 | 1,264 | 1,329 | 1,776 | 1,649 |
| Net income attributable to owners | 2,396 | 2,962 | 3,867 | 4,955 | 4,720 |
| Operating margin | 38.2% | 39.4% | 37.6% | 37.3% | 31.2% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Sep 2021 | FY ending Sep 2022 | FY ending Sep 2023 | FY ending Sep 2024 | FY ending Sep 2025 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥8.57B | ¥8.54B | ¥14.1B | ¥18.4B | ¥20.1B |
| Total assets | ¥11B | ¥12.8B | ¥18.3B | ¥22.7B | ¥24.8B |
| Net assets | ¥9.08B | ¥11.2B | ¥14.5B | ¥18.5B | ¥21.5B |
| Share capital | ¥823.7M | ¥823.7M | ¥823.7M | ¥823.7M | ¥823.7M |
| Property, plant and equipment | ¥335.3M | ¥373.7M | ¥1.08B | ¥1.15B | ¥1.21B |
| Intangible assets excluding goodwill | ¥4.2M | ¥5.7M | ¥12.5M | ¥8.8M | ¥6.1M |
| Investment securities | ¥89.2M | ¥328.8M | ¥456.1M | ¥808.7M | ¥826.7M |
| Current assets | ¥9.98B | ¥10.9B | ¥15.2B | ¥19.2B | ¥21.2B |
| Current liabilities | ¥1.88B | ¥1.56B | ¥3.59B | ¥3.92B | ¥3.04B |
| Total liabilities | ¥1.88B | ¥1.56B | ¥3.78B | ¥4.22B | ¥3.29B |
| Equity attributable to owners of parent | ¥9.07B | ¥11.2B | ¥14.5B | ¥18.5B | ¥21.4B |
| Retained earnings | ¥7.91B | ¥10.2B | ¥13.3B | ¥17.3B | ¥19.8B |
| Treasury stock | -¥473.4M | -¥612.3M | -¥434.2M | -¥434.5M | -¥682K |
EDINET (FSA Japan)
有価証券報告書－第29期(2024/10/01－2025/09/30)
EDINET (FSA Japan)
有価証券報告書－第28期(2023/10/01－2024/09/30)
EDINET (FSA Japan)
有価証券報告書－第27期(2022/10/01－2023/09/30)
EDINET (FSA Japan)
有価証券報告書－第26期(令和3年10月1日－令和4年9月30日)
EDINET (FSA Japan)
有価証券報告書－第25期(令和2年9月1日－令和3年9月30日)
Extracted from XBRL: 46 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.