Studio AliceSTUDIO ALICE Co.,Ltd.2305東証スタンダードサービス業FY ending Feb 2026, consolidated, J-GAAP

What does Studio Alice do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.88B
Capex
¥2.43B
of revenue 7.4%
Free cash flow
¥2.46B
Returned to shareholders
¥849.2M
of net income: 73%
Dividend per share
¥50
Payout ratio (reported)
87.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.16B
Operating cash flow¥4.88B
Cash conversion (operating CF ÷ operating income)
233.0%
Cash vs. profit gap
¥3.72B(純利益の 320.3%)
Shareholder payments — dividends
of net income 73.1% · of FCF 34.6%
CapEx intensity (capex ÷ revenue)
7.4%
Investing CF relative to operating CF
49.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.88B
FY ending Feb 2022: ¥9.37B¥9.37BFY ending Feb 2023: ¥4.04B¥4.04BFY ending Feb 2024: ¥5.7B¥5.7BFY ending Feb 2025: ¥6.34B¥6.34BFY ending Feb 2026: ¥4.88B¥4.88BFY22FY23FY24FY25FY26
Free cash flow¥2.46B
FY ending Feb 2022: ¥4.67B¥4.67BFY ending Feb 2023: -¥152.4M-¥152.4MFY ending Feb 2024: ¥2.2B¥2.2BFY ending Feb 2025: ¥4.32B¥4.32BFY ending Feb 2026: ¥2.46B¥2.46BFY22FY23FY24FY25FY26
Net income¥1.16B
FY ending Feb 2022: ¥3.61B¥3.61BFY ending Feb 2023: ¥2.26B¥2.26BFY ending Feb 2024: ¥1.16B¥1.16BFY ending Feb 2025: ¥1.37B¥1.37BFY ending Feb 2026: ¥1.16B¥1.16BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2025/03/01-2026/02/28)

    ID S100Y6JW2026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2024/03/01-2025/02/28)

    ID S100VTRG2025-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2023/03/01-2024/02/29)

    ID S100TI8T2024-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2022/03/01-2023/02/28)

    ID S100QUSO2023-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和3年3月1日-令和4年2月28日)

    ID S100O4IF2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和2年3月1日-令和3年2月28日)

    ID S100LF1Y2021-05-31Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.