Studio AliceSTUDIO ALICE Co.,Ltd.2305東証スタンダードサービス業FY ending Feb 2026, consolidated, J-GAAP

Studio Alice revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed -7.5% from the prior year, operating profit -30.6%.

Five-year trend

Revenue¥32.9B
FY ending Feb 2022: ¥40.7B¥40.7BFY ending Feb 2023: ¥38.6B¥38.6BFY ending Feb 2024: ¥36.4B¥36.4BFY ending Feb 2025: ¥35.6B¥35.6BFY ending Feb 2026: ¥32.9B¥32.9BFY22FY23FY24FY25FY26
Operating income¥2.1B
FY ending Feb 2022: ¥6.02B¥6.02BFY ending Feb 2023: ¥4.02B¥4.02BFY ending Feb 2024: ¥2.28B¥2.28BFY ending Feb 2025: ¥3.02B¥3.02BFY ending Feb 2026: ¥2.1B¥2.1BFY22FY23FY24FY25FY26
Operating margin6.4%
FY ending Feb 2022: 14.8%14.8%FY ending Feb 2023: 10.4%10.4%FY ending Feb 2024: 6.3%6.3%FY ending Feb 2025: 8.5%8.5%FY ending Feb 2026: 6.4%6.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.5%
Asset turnover0.83×
ROA2.9%
ROA2.9%
Financial leverage1.36×
ROE4.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.5%
2022: 8.9%8.9%2023: 5.9%5.9%2024: 3.2%3.2%2025: 3.8%3.8%2026: 3.5%3.5%2223242526
Asset turnover0.83×
2022: 0.94×0.94×2023: 0.89×0.89×2024: 0.85×0.85×2025: 0.85×0.85×2026: 0.83×0.83×2223242526
ROA2.9%
2022: 8.4%8.4%2023: 5.2%5.2%2024: 2.7%2.7%2025: 3.3%3.3%2026: 2.9%2.9%2223242526
Financial leverage1.36×
2022: 1.55×1.55×2023: 1.52×1.52×2024: 1.48×1.48×2025: 1.44×1.44×2026: 1.36×1.36×2223242526
ROE4.0%
2022: 13.0%13.0%2023: 8.0%8.0%2024: 4.0%4.0%2025: 4.7%4.7%2026: 4.0%4.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.9%0.94×8.4%1.55×13.0%
20235.9%0.89×5.2%1.52×8.0%
20243.2%0.85×2.7%1.48×4.0%
20253.8%0.85×3.3%1.44×4.7%
20263.5%0.83×2.9%1.36×4.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue28.5%
2021: 34.0%34.0%2022: 32.8%32.8%2023: 35.3%35.3%2024: 33.9%33.9%2025: 29.7%29.7%2026: 28.5%28.5%212223242526
PPE ÷ total assets24.5%
2021: 33.1%33.1%2022: 30.9%30.9%2023: 31.5%31.5%2024: 29.1%29.1%2025: 25.7%25.7%2026: 24.5%24.5%212223242526
Goodwill ÷ parent equity0.0%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Goodwill balance¥186K
2021: ¥1.9M¥1.9M2022: ¥2.6M¥2.6M2023: ¥1.5M¥1.5M2024: ¥826K¥826K2025: ¥506K¥506K2026: ¥186K¥186K212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days10d
2021: 8d8d2022: 8d8d2023: 10d10d2024: 10d10d2025: 9d9d2026: 10d10d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue40,67238,56436,39635,59832,928
Cost of revenue28,05528,36428,06227,25425,730
Gross profit12,61810,2018,3358,3447,198
SG&A6,6026,1836,0515,3235,102
Operating income6,0154,0182,2843,0212,097
Pretax income5,6693,5401,9142,2891,880
Income tax1,9911,267754912718
Net income attributable to owners3,6142,2581,1571,3651,162
Operating margin14.8%10.4%6.3%8.5%6.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 47%
2%
Property, plant and equipment 24%
2%
5%
Other assets 20%

Funding

Other liabilities 21%
Equity 79%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥18.7B¥17.5B¥17.9B¥19.1B¥17.8B
Total assets¥43.2B¥43.2B¥42.3B¥41.2B¥38.4B
Net assets¥29.6B¥30.5B¥31B¥31.1B¥30.2B
Share capital¥1.89B¥1.89B¥1.89B¥1.89B¥1.89B
Trade receivables¥844.4M¥1.06B¥986.1M¥926.2M¥900.8M
Property, plant and equipment¥13.3B¥13.6B¥12.3B¥10.6B¥9.39B
Intangible assets excluding goodwill¥997.6M¥1.05B¥1.08B¥984.2M¥878.4M
Goodwill¥2.6M¥1.5M¥826K¥506K¥186K
Investment securities¥1.42B¥1.25B¥1.86B¥1.78B¥1.91B
Current assets¥22.9B¥22.7B¥22.8B¥23.3B¥22B
Current liabilities¥8.1B¥7B¥6.2B¥5.85B¥4.81B
Total liabilities¥13.6B¥12.7B¥11.4B¥10.2B¥8.16B
Non-controlling interests¥1.27B¥1.28B¥1.28B¥1.29B—
Equity attributable to owners of parent¥27.9B¥28.9B¥28.9B¥29B¥29.4B
Retained earnings¥24.2B¥25.2B¥25.2B¥25.4B¥25.7B
Treasury stock-¥276.5M-¥276.6M-¥276.6M-¥276.8M-¥276.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2025/03/01-2026/02/28)

    ID S100Y6JW2026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2024/03/01-2025/02/28)

    ID S100VTRG2025-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2023/03/01-2024/02/29)

    ID S100TI8T2024-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2022/03/01-2023/02/28)

    ID S100QUSO2023-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和3年3月1日-令和4年2月28日)

    ID S100O4IF2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和2年3月1日-令和3年2月28日)

    ID S100LF1Y2021-05-31Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.