SucceedSucceed co.,ltd.9256東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Succeed do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥121.9M
Capex
¥44.7M
of revenue 1.0%
Free cash flow
¥77.2M
Returned to shareholders
¥57.1M
of net income: 23%
Dividend per share
¥16
Payout ratio (reported)
21.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥246.7M
Operating cash flow¥121.9M
Cash conversion (operating CF ÷ operating income)
34.4%
Cash vs. profit gap
-¥124.8M(純利益の -50.6%)
Shareholder payments — dividends
of net income 23.2% · of FCF 74.0%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
272.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥121.9M
FY ending Mar 2022: ¥345.6M¥345.6MFY ending Mar 2023: ¥224.3M¥224.3MFY ending Mar 2024: ¥271.1M¥271.1MFY ending Mar 2025: ¥266.2M¥266.2MFY ending Mar 2026: ¥121.9M¥121.9MFY22FY23FY24FY25FY26
Free cash flow¥77.2M
FY ending Mar 2022: ¥343.4M¥343.4MFY ending Mar 2023: ¥195.8M¥195.8MFY ending Mar 2024: ¥228.7M¥228.7MFY ending Mar 2025: ¥234.5M¥234.5MFY ending Mar 2026: ¥77.2M¥77.2MFY22FY23FY24FY25FY26
Net income¥246.7M
FY ending Mar 2022: ¥280.5M¥280.5MFY ending Mar 2023: ¥269.1M¥269.1MFY ending Mar 2024: ¥223.3M¥223.3MFY ending Mar 2025: ¥259.9M¥259.9MFY ending Mar 2026: ¥246.7M¥246.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/04/01-2026/03/31)

    ID S100YJBO2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/04/01-2025/03/31)

    ID S100W78X2025-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第20期(2023/04/01-2024/03/31)

    ID S100U0IZ2024-07-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/04/01-2023/03/31)

    ID S100R4L52023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年4月1日-令和4年3月31日)

    ID S100OF7V2022-06-24Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.