SucceedSucceed co.,ltd.9256東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

Succeed revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +23.6% from the prior year, operating profit -6.9%.

Five-year trend

Revenue¥4.29B
FY ending Mar 2022: ¥2.59B¥2.59BFY ending Mar 2023: ¥2.94B¥2.94BFY ending Mar 2024: ¥3.23B¥3.23BFY ending Mar 2025: ¥3.47B¥3.47BFY ending Mar 2026: ¥4.29B¥4.29BFY22FY23FY24FY25FY26
Operating income¥354.4M
FY ending Mar 2022: ¥424.7M¥424.7MFY ending Mar 2023: ¥382.9M¥382.9MFY ending Mar 2024: ¥332.2M¥332.2MFY ending Mar 2025: ¥380.7M¥380.7MFY ending Mar 2026: ¥354.4M¥354.4MFY22FY23FY24FY25FY26
Operating margin8.3%
FY ending Mar 2022: 16.4%16.4%FY ending Mar 2023: 13.0%13.0%FY ending Mar 2024: 10.3%10.3%FY ending Mar 2025: 11.0%11.0%FY ending Mar 2026: 8.3%8.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.8%
Asset turnover1.26×
ROA7.3%
ROA7.3%
Financial leverage1.30×
ROE9.5%

Denominators: ending assets and ending equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.8%
2022: 10.8%10.8%2023: 9.2%9.2%2024: 6.9%6.9%2025: 7.5%7.5%2026: 5.8%5.8%2223242526
Asset turnover1.26×
2022: 1.18×1.18×2023: 1.26×1.26×2024: 1.24×1.24×2025: 1.20×1.20×2026: 1.26×1.26×2223242526
ROA7.3%
2022: 12.8%12.8%2023: 11.5%11.5%2024: 8.5%8.5%2025: 9.0%9.0%2026: 7.3%7.3%2223242526
Financial leverage1.30×
2022: 1.29×1.29×2023: 1.27×1.27×2024: 1.25×1.25×2025: 1.25×1.25×2026: 1.30×1.30×2223242526
ROE9.5%
2022: 16.4%16.4%2023: 14.6%14.6%2024: 10.7%10.7%2025: 11.2%11.2%2026: 9.5%9.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202210.8%1.18×12.8%1.29×16.4%
20239.2%1.26×11.5%1.27×14.6%
20246.9%1.24×8.5%1.25×10.7%
20257.5%1.20×9.0%1.25×11.2%
20265.8%1.26×7.3%1.30×9.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.6%
2026: 4.6%4.6%26
PPE ÷ total assets5.8%
2026: 5.8%5.8%26
Goodwill ÷ parent equity14.9%
2026: 14.9%14.9%26
Goodwill balance¥389.2M
2026: ¥389.2M¥389.2M26

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,5912,9393,2283,4704,289
Cost of revenue1,9742,3142,6502,8323,469
Gross profit617625578638820
SG&A193242246258465
Operating income425383332381354
Pretax income423400333381344
Income tax143131109121111
Net income attributable to owners281269223260247
Operating margin16.4%13.0%10.3%11.0%8.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 60%
6%
Intangibles and goodwill 23%
0%
Other assets 11%

Funding

Other liabilities 23%
Equity 77%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.84B¥2.06B¥2.29B¥2.37B¥2.04B
Total assets¥2.2B¥2.46B¥2.76B¥3B¥3.39B
Net assets¥1.71B¥1.98B¥2.21B¥2.42B¥2.62B
Share capital¥333.1M¥334.1M¥337.1M¥337.7M¥337.7M
Property, plant and equipment¥62.7M¥93.9M¥130.7M¥141.4M¥195.4M
Intangible assets excluding goodwill¥7M¥3.7M¥576K¥1.8M¥395.3M
Goodwill————¥389.2M
Investment securities———¥24.3M¥12.3M
Current assets¥2.02B¥2.26B¥2.51B¥2.61B¥2.61B
Current liabilities¥454.8M¥440.6M¥503.9M¥528.8M¥652.2M
Long-term borrowings————¥2.4M
Total liabilities¥492.1M¥483.9M¥554.8M¥583.3M¥766.8M
Non-controlling interests————¥16.7M
Equity attributable to owners of parent¥1.71B¥1.98B¥2.21B¥2.42B¥2.61B
Retained earnings¥1.1B¥1.37B¥1.59B¥1.8B¥1.99B

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/04/01-2026/03/31)

    ID S100YJBO2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/04/01-2025/03/31)

    ID S100W78X2025-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第20期(2023/04/01-2024/03/31)

    ID S100U0IZ2024-07-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/04/01-2023/03/31)

    ID S100R4L52023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年4月1日-令和4年3月31日)

    ID S100OF7V2022-06-24Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.