Sumitomo Osaka CementSumitomo Osaka Cement Co.,Ltd.5232東証プライムガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

What does Sumitomo Osaka Cement do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥34.5B
Capex
¥32.7B
of revenue 14.6%
Free cash flow
¥1.88B
Returned to shareholders
¥8.91B
of net income: 79%
Dividend per share
¥120
Payout ratio (reported)
45.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11.2B
Operating cash flow¥34.5B
Cash conversion (operating CF ÷ operating income)
253.1%
Cash vs. profit gap
¥23.3B(純利益の 208.0%)
Shareholder returns
of net income 79.4% · of FCF 474.3%
Shareholder payments — dividends
of net income 34.7% · of FCF 207.1%
CapEx intensity (capex ÷ revenue)
14.6%
Investing CF relative to operating CF
82.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥34.5B
FY ending Mar 2022: ¥18.3B¥18.3BFY ending Mar 2023: -¥16.1B-¥16.1BFY ending Mar 2024: ¥43.7B¥43.7BFY ending Mar 2025: ¥24.9B¥24.9BFY ending Mar 2026: ¥34.5B¥34.5BFY22FY23FY24FY25FY26
Free cash flow¥1.88B
FY ending Mar 2022: -¥2.67B-¥2.67BFY ending Mar 2023: -¥44.1B-¥44.1BFY ending Mar 2024: ¥14.8B¥14.8BFY ending Mar 2025: -¥2.76B-¥2.76BFY ending Mar 2026: ¥1.88B¥1.88BFY22FY23FY24FY25FY26
Net income¥11.2B
FY ending Mar 2022: ¥9.67B¥9.67BFY ending Mar 2023: -¥5.72B-¥5.72BFY ending Mar 2024: ¥15.3B¥15.3BFY ending Mar 2025: ¥9.01B¥9.01BFY ending Mar 2026: ¥11.2B¥11.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第163期(2025/04/01-2026/03/31)

    ID S100YH1Y2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2024/04/01-2025/03/31)

    ID S100W2GC2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(2023/04/01-2024/03/31)

    ID S100TR7A2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(2022/04/01-2023/03/31)

    ID S100R3ZB2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(令和3年4月1日-令和4年3月31日)

    ID S100ODCJ2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(令和2年4月1日-令和3年3月31日)

    ID S100LMJB2021-06-29Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.