Sumitomo Osaka CementSumitomo Osaka Cement Co.,Ltd.5232東証プライムガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

Sumitomo Osaka Cement revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +1.9% from the prior year, operating profit +46.0%.

Five-year trend

Revenue¥223.7B
FY ending Mar 2022: ¥184.2B¥184.2BFY ending Mar 2023: ¥204.7B¥204.7BFY ending Mar 2024: ¥222.5B¥222.5BFY ending Mar 2025: ¥219.5B¥219.5BFY ending Mar 2026: ¥223.7B¥223.7BFY22FY23FY24FY25FY26
Operating income¥13.6B
FY ending Mar 2022: ¥6.88B¥6.88BFY ending Mar 2023: -¥8.55B-¥8.55BFY ending Mar 2024: ¥7.25B¥7.25BFY ending Mar 2025: ¥9.35B¥9.35BFY ending Mar 2026: ¥13.6B¥13.6BFY22FY23FY24FY25FY26
Operating margin6.1%
FY ending Mar 2022: 3.7%3.7%FY ending Mar 2023: -4.2%-4.2%FY ending Mar 2024: 3.3%3.3%FY ending Mar 2025: 4.3%4.3%FY ending Mar 2026: 6.1%6.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.0%
Asset turnover0.63×
ROA3.1%
ROA3.1%
Financial leverage2.08×
ROE6.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.0%
2022: 5.3%5.3%2024: 6.9%6.9%2025: 4.1%4.1%2026: 5.0%5.0%2223242526
Asset turnover0.63×
2022: 0.56×0.56×2024: 0.62×0.62×2025: 0.62×0.62×2026: 0.63×0.63×2223242526
ROA3.1%
2022: 2.9%2.9%2023: -1.7%-1.7%2024: 4.3%4.3%2025: 2.5%2.5%2026: 3.1%3.1%2223242526
Financial leverage2.08×
2022: 1.93×1.93×2024: 2.16×2.16×2025: 2.08×2.08×2026: 2.08×2.08×2223242526
ROE6.5%
2022: 5.6%5.6%2024: 9.3%9.3%2025: 5.3%5.3%2026: 6.5%6.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.3%0.56×2.9%1.93×5.6%
2023——×-1.7%—×—
20246.9%0.62×4.3%2.16×9.3%
20254.1%0.62×2.5%2.08×5.3%
20265.0%0.63×3.1%2.08×6.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue86.9%
2021: 70.1%70.1%2022: 91.9%91.9%2023: 86.2%86.2%2024: 82.9%82.9%2025: 87.4%87.4%2026: 86.9%86.9%212223242526
PPE ÷ total assets53.7%
2021: 50.9%50.9%2022: 51.1%51.1%2023: 49.5%49.5%2024: 51.8%51.8%2025: 54.3%54.3%2026: 53.7%53.7%212223242526
Goodwill ÷ parent equity—
2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.0%0.0%2025: 0.0%0.0%212223242526
Goodwill balance—
2022: ¥127M¥127M2023: ¥95M¥95M2024: ¥63M¥63M2025: ¥31M¥31M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥3.56B
2021: ¥3.18B¥3.18B2022: ¥3.05B¥3.05B2023: ¥3.09B¥3.09B2024: ¥3.52B¥3.52B2025: ¥3.55B¥3.55B2026: ¥3.56B¥3.56B212223242526
R&D / revenue1.6%
2021: 1.3%1.3%2022: 1.7%1.7%2023: 1.5%1.5%2024: 1.6%1.6%2025: 1.6%1.6%2026: 1.6%1.6%212223242526
Receivable days—
2021: 61d61d212223242526
Payable days60d
2021: 55d55d2022: 73d73d2023: 62d62d2024: 64d64d2025: 61d61d2026: 60d60d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue184,209204,705222,502219,465223,686
Cost of revenue142,113175,841176,364169,388167,034
Gross profit42,09628,86446,13750,07756,651
SG&A35,21737,41938,88640,72543,003
Operating income6,878-8,5557,2519,35113,648
Pretax income12,013-3,11118,63312,77316,041
Income tax2,2222,5083,1163,5644,662
Net income attributable to owners9,674-5,71915,3399,00811,214
Operating margin3.7%-4.2%3.3%4.3%6.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

4%
Property, plant and equipment 54%
1%
Investment securities 12%
Other assets 29%

Funding

8%
Interest-bearing debt 19%
Other liabilities 18%
Equity 55%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥13.1B¥14.5B¥18.7B¥16.5B¥16.6B
Total assets¥331.1B¥356.6B¥356.3B¥353B¥362B
Net assets¥203.2B¥184.6B¥196.8B¥193.7B¥197.9B
Share capital¥41.7B¥41.7B¥41.7B¥41.7B¥41.7B
Property, plant and equipment¥169.2B¥176.6B¥184.5B¥191.8B¥194.4B
Intangible assets excluding goodwill¥3.44B¥3.65B¥3.64B¥3.47B¥3.45B
Goodwill¥127M¥95M¥63M¥31M—
Investment securities¥59.4B¥47.8B¥44.9B¥39.4B¥43.7B
Current assets¥87.8B¥117B¥109.2B¥104.1B¥103.7B
Current liabilities¥75.5B¥102B¥89.3B¥83.7B¥86.3B
Trade payables¥28.3B¥29.7B¥30.8B¥28.3B¥27.6B
Short-term borrowings¥20B¥31.3B¥25.3B¥18.8B¥17.8B
Long-term borrowings¥15.8B¥26.2B¥26B¥25.9B¥26.9B
Bonds¥10B¥20B¥20B¥25B¥25B
Interest-bearing debt¥45.8Bderived¥77.5Bderived¥71.3Bderived¥69.7Bderived¥69.7Bderived
Total liabilities¥127.9B¥172B¥159.5B¥159.4B¥164B
Non-controlling interests¥2.21B¥2.15B¥2.43B¥2.56B¥2.64B
Equity attributable to owners of parent¥171.4B¥159.7B¥170.8B¥170.9B¥173.2B
Retained earnings¥127.9B¥107.8B¥119B¥119.7B¥122.5B
Treasury stock-¥8.57B-¥272M-¥311M-¥992M-¥1.45B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第163期(2025/04/01-2026/03/31)

    ID S100YH1Y2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2024/04/01-2025/03/31)

    ID S100W2GC2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(2023/04/01-2024/03/31)

    ID S100TR7A2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(2022/04/01-2023/03/31)

    ID S100R3ZB2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(令和3年4月1日-令和4年3月31日)

    ID S100ODCJ2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(令和2年4月1日-令和3年3月31日)

    ID S100LMJB2021-06-29Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.