SwccSWCC Corporation5805東証プライム非鉄金属FY ending Mar 2026, consolidated, J-GAAP

What does Swcc do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥16.2B
Capex
¥7.03B
of revenue 2.5%
Free cash flow
¥9.2B
Returned to shareholders
¥5.23B
of net income: 28%
Dividend per share
¥223
Payout ratio (reported)
40.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥18.8B
Operating cash flow¥16.2B
Cash conversion (operating CF ÷ operating income)
59.4%
Cash vs. profit gap
-¥2.61B(純利益の -13.9%)
Shareholder returns
of net income 27.8% · of FCF 56.9%
Shareholder payments — dividends
of net income 27.7% · of FCF 56.8%
CapEx intensity (capex ÷ revenue)
2.5%
Investing CF relative to operating CF
15.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥16.2B
FY ending Mar 2022: ¥428M¥428MFY ending Mar 2023: ¥4.16B¥4.16BFY ending Mar 2024: ¥17.7B¥17.7BFY ending Mar 2025: ¥13.1B¥13.1BFY ending Mar 2026: ¥16.2B¥16.2BFY22FY23FY24FY25FY26
Free cash flow¥9.2B
FY ending Mar 2022: -¥4.44B-¥4.44BFY ending Mar 2023: -¥767M-¥767MFY ending Mar 2024: ¥13.7B¥13.7BFY ending Mar 2025: ¥5.52B¥5.52BFY ending Mar 2026: ¥9.2B¥9.2BFY22FY23FY24FY25FY26
Net income¥18.8B
FY ending Mar 2022: ¥9.35B¥9.35BFY ending Mar 2023: ¥9.41B¥9.41BFY ending Mar 2024: ¥8.84B¥8.84BFY ending Mar 2025: ¥11.4B¥11.4BFY ending Mar 2026: ¥18.8B¥18.8BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第130期(2025/04/01-2026/03/31)

    ID S100YE422026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第129期(2024/04/01-2025/03/31)

    ID S100W4C32025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第128期(2023/04/01-2024/03/31)

    ID S100TROK2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第127期(2022/04/01-2023/03/31)

    ID S100R5TK2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(令和3年4月1日-令和4年3月31日)

    ID S100OEYY2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(令和2年4月1日-令和3年3月31日)

    ID S100LOEE2021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.