SecondXight AnalyticaSecondXight Analytica, Inc.5028東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does SecondXight Analytica do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥50.4M
Capex
¥27.8M
of revenue 1.9%
Free cash flow
¥22.6M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥121.7M
Operating cash flow¥50.4M
Cash conversion (operating CF ÷ operating income)
29.4%
Cash vs. profit gap
-¥71.4M(純利益の -58.6%)
CapEx intensity (capex ÷ revenue)
1.9%
Investing CF relative to operating CF
150.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥50.4M
FY ending Mar 2023: ¥159.6M¥159.6MFY ending Dec 2023: ¥191.1M¥191.1MFY ending Dec 2024: ¥155.7M¥155.7MFY ending Dec 2025: ¥50.4M¥50.4MFY23FY23FY24FY25
Free cash flow¥22.6M
FY ending Mar 2023: ¥80M¥80MFY ending Dec 2023: ¥180.4M¥180.4MFY ending Dec 2024: ¥130.7M¥130.7MFY ending Dec 2025: ¥22.6M¥22.6MFY23FY23FY24FY25
Net income¥121.7M
FY ending Mar 2023: ¥155.9M¥155.9MFY ending Dec 2023: ¥24.7M¥24.7MFY ending Dec 2024: ¥116.8M¥116.8MFY ending Dec 2025: ¥121.7M¥121.7MFY23FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2025/01/01-2025/12/31)

    ID S100XSMG2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2024/01/01-2024/12/31)

    ID S100VG8F2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2023/04/01-2023/12/31)

    ID S100T41R2024-03-26Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.