SecondXight AnalyticaSecondXight Analytica, Inc.5028東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +25.9% from the prior year, operating profit +7.0%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: ending assets and ending equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2023 | 17.2% | 0.87× | 14.9% | 1.20× | 18.0% |
| 2023 | 3.6% | 0.86× | 3.1% | 1.23× | 3.8% |
| 2024 | 10.2% | 1.23× | 12.6% | 1.27× | 16.0% |
| 2025 | 8.5% | 1.13× | 9.6% | 1.31× | 12.6% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Mar 2023 | FY ending Dec 2023 | FY ending Dec 2024 | FY ending Dec 2025 |
|---|---|---|---|---|
| Revenue | 906 | 681 | 1,141 | 1,436 |
| Cost of revenue | 334 | 348 | 604 | 858 |
| Gross profit | 572 | 333 | 538 | 578 |
| SG&A | 348 | 296 | 378 | 407 |
| Operating income | 224 | 37 | 160 | 171 |
| Pretax income | 215 | 35 | 159 | 168 |
| Income tax | 59 | 10 | 43 | 47 |
| Net income attributable to owners | 156 | 25 | 117 | 122 |
| Operating margin | 24.7% | 5.4% | 14.0% | 11.9% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2023 | FY ending Dec 2023 | FY ending Dec 2024 | FY ending Dec 2025 |
|---|---|---|---|---|
| Cash and equivalents | ¥461.9M | ¥361.2M | ¥514.9M | ¥369.5M |
| Total assets | ¥1.04B | ¥789.6M | ¥1.06B | ¥1.27B |
| Net assets | ¥867.7M | ¥642.9M | ¥813.4M | ¥965.5M |
| Share capital | ¥318.5M | ¥343.7M | ¥355.6M | ¥356.2M |
| Property, plant and equipment | ¥60.5M | ¥53.6M | ¥46.9M | ¥55M |
| Intangible assets excluding goodwill | ¥92.5M | ¥69.6M | ¥54.1M | ¥213.8M |
| Goodwill | — | — | — | ¥156.2M |
| Investment securities | ¥67.4M | ¥67.4M | ¥67.4M | ¥67.4M |
| Current assets | ¥779.4M | ¥553.9M | ¥840.8M | ¥864.8M |
| Current liabilities | ¥163.4M | ¥133.7M | ¥237.3M | ¥275.7M |
| Short-term borrowings | ¥30M | ¥30M | ¥30M | ¥30M |
| Total liabilities | ¥176.4M | ¥146.7M | ¥250.3M | ¥300.6M |
| Equity attributable to owners of parent | ¥867.7M | ¥642.9M | ¥813.4M | ¥965.5M |
| Retained earnings | ¥330.7M | ¥355.4M | ¥464.5M | ¥574.4M |
| Treasury stock | — | -¥300M | -¥262.3M | -¥221.3M |
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.