T.kawabe &T.KAWABE & CO., LTD.8123東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

T.kawabe & revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +2.1% from the prior year, operating profit -37.4%.

Five-year trend

Revenue¥13B
FY ending Mar 2022: ¥10.8B¥10.8BFY ending Mar 2023: ¥12.6B¥12.6BFY ending Mar 2024: ¥13.1B¥13.1BFY ending Mar 2025: ¥12.8B¥12.8BFY ending Mar 2026: ¥13B¥13BFY22FY23FY24FY25FY26
Operating income¥192.6M
FY ending Mar 2022: -¥214.4M-¥214.4MFY ending Mar 2023: ¥123.2M¥123.2MFY ending Mar 2024: ¥252.6M¥252.6MFY ending Mar 2025: ¥307.6M¥307.6MFY ending Mar 2026: ¥192.6M¥192.6MFY22FY23FY24FY25FY26
Operating margin1.5%
FY ending Mar 2022: -2.0%-2.0%FY ending Mar 2023: 1.0%1.0%FY ending Mar 2024: 1.9%1.9%FY ending Mar 2025: 2.4%2.4%FY ending Mar 2026: 1.5%1.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.4%
Asset turnover1.04×
ROA1.5%
ROA1.5%
Financial leverage1.85×
ROE2.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.4%
2023: 1.0%1.0%2024: 2.0%2.0%2025: 3.2%3.2%2026: 1.4%1.4%2223242526
Asset turnover1.04×
2023: 1.03×1.03×2024: 1.05×1.05×2025: 1.02×1.02×2026: 1.04×1.04×2223242526
ROA1.5%
2022: -3.0%-3.0%2023: 1.0%1.0%2024: 2.1%2.1%2025: 3.3%3.3%2026: 1.5%1.5%2223242526
Financial leverage1.85×
2023: 1.98×1.98×2024: 1.95×1.95×2025: 1.90×1.90×2026: 1.85×1.85×2223242526
ROE2.7%
2023: 2.0%2.0%2024: 4.2%4.2%2025: 6.2%6.2%2026: 2.7%2.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-3.0%—×—
20231.0%1.03×1.0%1.98×2.0%
20242.0%1.05×2.1%1.95×4.2%
20253.2%1.02×3.3%1.90×6.2%
20261.4%1.04×1.5%1.85×2.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue15.9%
2021: 18.5%18.5%2022: 19.0%19.0%2023: 16.0%16.0%2024: 15.4%15.4%2025: 16.1%16.1%2026: 15.9%15.9%212223242526
PPE ÷ total assets16.2%
2021: 16.6%16.6%2022: 16.6%16.6%2023: 16.5%16.5%2024: 15.8%15.8%2025: 16.6%16.6%2026: 16.2%16.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Cash conversion cycle117d
2021: 172d172d2022: 172d172d2023: 122d122d2024: 118d118d2025: 125d125d2026: 117d117d212223242526
Receivable days53d
2021: 70d70d2022: 69d69d2023: 69d69d2024: 67d67d2025: 61d61d2026: 53d53d212223242526
Inventory days141d
2021: 192d192d2022: 191d191d2023: 137d137d2024: 143d143d2025: 153d153d2026: 141d141d212223242526
Payable days77d
2021: 89d89d2022: 88d88d2023: 83d83d2024: 92d92d2025: 89d89d2026: 77d77d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue10,78712,55113,06912,76913,036
Cost of revenue6,8808,0317,9847,5107,398
Gross profit3,9064,5215,0855,2595,639
SG&A4,1214,3974,8334,9515,446
Operating income-214123253308193
Pretax income-153239352412306
Income tax21311585-0119
Net income attributable to owners-366124267412187
Operating margin-2.0%1.0%1.9%2.4%1.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 14%
Receivables 15%
Inventories 22%
Property, plant and equipment 16%
2%
Investment securities 13%
Other assets 18%

Funding

Trade payables 12%
Other liabilities 29%
Equity 59%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.31B¥1.59B¥1.48B¥1.36B¥1.78B
Total assets¥12.3B¥12.2B¥12.7B¥12.4B¥12.7B
Net assets¥6.08B¥6.41B¥6.86B¥7.09B¥7.44B
Share capital¥1.72B¥1.72B¥1.72B¥100M¥100M
Trade receivables¥2.05B¥2.36B¥2.4B¥2.14B¥1.9B
Inventories¥3.61B¥3.01B¥3.13B¥3.15B¥2.86B
Property, plant and equipment¥2.05B¥2.01B¥2.01B¥2.06B¥2.07B
Intangible assets excluding goodwill¥226.8M¥228.7M¥230.5M¥214.3M¥202.5M
Investment securities¥606M¥673.5M¥1.2B¥1.15B¥1.65B
Current assets¥7.19B¥7.16B¥7.22B¥6.91B¥6.76B
Current liabilities¥5.26B¥4.74B¥4.99B¥4.54B¥4.25B
Trade payables¥1.67B¥1.83B¥2.02B¥1.84B¥1.57B
Short-term borrowings¥2.5B¥1.8B¥2B¥1.95B¥1.8B
Long-term borrowings¥335.2M¥486.3M¥224M¥195.1M¥268.9M
Total liabilities¥6.22B¥5.78B¥5.83B¥5.32B¥5.3B
Equity attributable to owners of parent¥6.13B¥6.25B¥6.49B¥6.75B¥6.85B
Retained earnings¥2.69B¥2.81B¥3.05B¥3.32B¥3.42B
Treasury stock-¥54.6M-¥54.7M-¥55M-¥55.6M-¥55.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2025/04/01-2026/03/31)

    ID S100YLIH2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2024/04/01-2025/03/31)

    ID S100W5RR2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2023/04/01-2024/03/31)

    ID S100TVUC2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2022/04/01-2023/03/31)

    ID S100R8UZ2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和3年4月1日-令和4年3月31日)

    ID S100OLDK2022-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第76期(令和2年4月1日-令和3年3月31日)

    ID S100LY9I2021-07-07Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.