T.O. HoldingsT.O. Holdings CO., LTD.9812東証スタンダード小売業FY ending May 2026, consolidated, J-GAAP

What does T.O. Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.8B
Capex
¥673M
of revenue 2.9%
Free cash flow
¥1.13B
Returned to shareholders
¥3.2M

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥52.8M
Operating cash flow¥1.8B
Cash conversion (operating CF ÷ operating income)
868.7%
Cash vs. profit gap
¥1.85B
Shareholder returns
· of FCF 0.3%
Shareholder payments — dividends
· of FCF 0.3%
CapEx intensity (capex ÷ revenue)
2.9%
Investing CF relative to operating CF
39.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.8B
FY ending May 2022: ¥679M¥679MFY ending May 2023: ¥873.6M¥873.6MFY ending May 2024: ¥734.6M¥734.6MFY ending May 2025: ¥1.06B¥1.06BFY ending May 2026: ¥1.8B¥1.8BFY22FY23FY24FY25FY26
Free cash flow¥1.13B
FY ending May 2022: ¥307.6M¥307.6MFY ending May 2023: ¥512.1M¥512.1MFY ending May 2024: ¥425.1M¥425.1MFY ending May 2025: ¥578.8M¥578.8MFY ending May 2026: ¥1.13B¥1.13BFY22FY23FY24FY25FY26
Net income-¥52.8M
FY ending May 2022: -¥28.3M-¥28.3MFY ending May 2023: -¥521.6M-¥521.6MFY ending May 2024: ¥111.5M¥111.5MFY ending May 2025: -¥7.6M-¥7.6MFY ending May 2026: -¥52.8M-¥52.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2025/06/01-2026/05/31)

    ID S100YYIN2026-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2024/06/01-2025/05/31)

    ID S100WL8B2025-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2023/06/01-2024/05/31)

    ID S100UAOR2024-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2022/06/01-2023/05/31)

    ID S100RRBJ2023-08-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第68期(令和3年6月1日-令和4年5月31日)

    ID S100PD0G2022-10-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和2年6月1日-令和3年5月31日)

    ID S100MCQL2021-08-27Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.