TabikoboTABIKOBO Co. Ltd.6548東証グロースサービス業FY ending Jun 2026, consolidated, J-GAAP

What does Tabikobo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.62B
Capex
¥10.4M
of revenue 0.2%
Free cash flow
-¥1.63B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥154.2M
Operating cash flow-¥1.62B
Cash vs. profit gap
-¥1.78B(純利益の -1152.8%)
CapEx intensity (capex ÷ revenue)
0.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.62B
FY ending Mar 2019: ¥1.82B¥1.82BFY ending Mar 2020: -¥1.34B-¥1.34BFY ending Mar 2023: -¥1.45B-¥1.45BFY ending Jun 2025: ¥128.5M¥128.5MFY ending Jun 2026: -¥1.62B-¥1.62BFY19FY20FY23FY25FY26
Free cash flow-¥1.63B
FY ending Mar 2019: ¥1.62B¥1.62BFY ending Mar 2020: -¥1.65B-¥1.65BFY ending Mar 2023: -¥1.53B-¥1.53BFY ending Jun 2025: ¥128.2M¥128.2MFY ending Jun 2026: -¥1.63B-¥1.63BFY19FY20FY23FY25FY26
Net income¥154.2M
FY ending Mar 2019: ¥190.1M¥190.1MFY ending Mar 2020: ¥88.3M¥88.3MFY ending Mar 2023: -¥1.01B-¥1.01BFY ending Jun 2025: -¥767.9M-¥767.9MFY ending Jun 2026: ¥154.2M¥154.2MFY19FY20FY23FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2025/07/01-2026/06/30)

    ID S100Z35T2026-09-18Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第31期(2024/07/01-2025/06/30)

    ID S100Y9642026-06-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2023/04/01-2024/06/30)

    ID S100UFDI2024-09-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第26期(平成31年4月1日-令和2年3月31日)

    ID S100KFFE2020-12-23Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.