Taihei Machinery WorksTaihei Machinery Works,Limited6342東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

What does Taihei Machinery Works do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥881.5M
Capex
¥965M
of revenue 15.2%
Free cash flow
-¥1.85B
Returned to shareholders
¥153.4M
of net income: 35%
Dividend per share
¥80
Payout ratio (reported)
21.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥438.4M
Operating cash flow-¥881.5M
Cash conversion (operating CF ÷ operating income)
-154.1%
Cash vs. profit gap
-¥1.32B(純利益の -301.1%)
Shareholder returns
of net income 35.0%
Shareholder payments — dividends
of net income 34.9%
CapEx intensity (capex ÷ revenue)
15.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥881.5M
FY ending Mar 2022: -¥463.3M-¥463.3MFY ending Mar 2023: ¥1.44B¥1.44BFY ending Mar 2024: ¥1.69B¥1.69BFY ending Mar 2025: ¥60.9M¥60.9MFY ending Mar 2026: -¥881.5M-¥881.5MFY22FY23FY24FY25FY26
Free cash flow-¥1.85B
FY ending Mar 2022: -¥478.5M-¥478.5MFY ending Mar 2023: ¥1.42B¥1.42BFY ending Mar 2024: ¥1.56B¥1.56BFY ending Mar 2025: -¥265.8M-¥265.8MFY ending Mar 2026: -¥1.85B-¥1.85BFY22FY23FY24FY25FY26
Net income¥438.4M
FY ending Mar 2022: ¥223.4M¥223.4MFY ending Mar 2023: ¥683.3M¥683.3MFY ending Mar 2024: ¥1.07B¥1.07BFY ending Mar 2025: ¥576.7M¥576.7MFY ending Mar 2026: ¥438.4M¥438.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第139期(2025/04/01-2026/03/31)

    ID S100YIVE2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第138期(2024/04/01-2025/03/31)

    ID S100W4LI2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第137期(2023/04/01-2024/03/31)

    ID S100TTZ22024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第136期(2022/04/01-2023/03/31)

    ID S100R10S2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第135期(令和3年4月1日-令和4年3月31日)

    ID S100OCU52022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第134期(令和2年4月1日-令和3年3月31日)

    ID S100LPO12021-06-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.