Taihei Machinery WorksTaihei Machinery Works,Limited6342東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

Taihei Machinery Works revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed -19.0% from the prior year, operating profit -37.0%.

Five-year trend

Revenue¥6.36B
FY ending Mar 2022: ¥4.94B¥4.94BFY ending Mar 2023: ¥6.44B¥6.44BFY ending Mar 2024: ¥8.84B¥8.84BFY ending Mar 2025: ¥7.86B¥7.86BFY ending Mar 2026: ¥6.36B¥6.36BFY22FY23FY24FY25FY26
Operating income¥571.9M
FY ending Mar 2022: ¥185.8M¥185.8MFY ending Mar 2023: ¥742.8M¥742.8MFY ending Mar 2024: ¥1.43B¥1.43BFY ending Mar 2025: ¥908M¥908MFY ending Mar 2026: ¥571.9M¥571.9MFY22FY23FY24FY25FY26
Operating margin9.0%
FY ending Mar 2022: 3.8%3.8%FY ending Mar 2023: 11.5%11.5%FY ending Mar 2024: 16.2%16.2%FY ending Mar 2025: 11.6%11.6%FY ending Mar 2026: 9.0%9.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.9%
Asset turnover0.64×
ROA4.4%
ROA4.4%
Financial leverage1.42×
ROE6.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.9%
2022: 4.5%4.5%2023: 10.6%10.6%2024: 12.1%12.1%2025: 7.3%7.3%2026: 6.9%6.9%2223242526
Asset turnover0.64×
2022: 0.57×0.57×2023: 0.70×0.70×2024: 0.81×0.81×2025: 0.70×0.70×2026: 0.64×0.64×2223242526
ROA4.4%
2022: 2.6%2.6%2023: 7.4%7.4%2024: 9.7%9.7%2025: 5.1%5.1%2026: 4.4%4.4%2223242526
Financial leverage1.42×
2022: 1.64×1.64×2023: 1.67×1.67×2024: 1.74×1.74×2025: 1.64×1.64×2026: 1.42×1.42×2223242526
ROE6.3%
2022: 4.3%4.3%2023: 12.4%12.4%2024: 16.9%16.9%2025: 8.4%8.4%2026: 6.3%6.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.5%0.57×2.6%1.64×4.3%
202310.6%0.70×7.4%1.67×12.4%
202412.1%0.81×9.7%1.74×16.9%
20257.3%0.70×5.1%1.64×8.4%
20266.9%0.64×4.4%1.42×6.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue37.2%
2021: 38.6%38.6%2022: 26.4%26.4%2023: 19.5%19.5%2024: 15.6%15.6%2025: 19.5%19.5%2026: 37.2%37.2%212223242526
PPE ÷ total assets24.7%
2021: 16.7%16.7%2022: 15.2%15.2%2023: 12.7%12.7%2024: 11.4%11.4%2025: 14.8%14.8%2026: 24.7%24.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥275.3M
2021: ¥269.3M¥269.3M2022: ¥299.3M¥299.3M2023: ¥182.5M¥182.5M2024: ¥174.8M¥174.8M2025: ¥367.3M¥367.3M2026: ¥275.3M¥275.3M212223242526
R&D / revenue4.3%
2021: 7.6%7.6%2022: 6.1%6.1%2023: 2.8%2.8%2024: 2.0%2.0%2025: 4.7%4.7%2026: 4.3%4.3%212223242526
Receivable days—
2021: 106d106d212223242526
Payable days—
2021: 66d66d2022: 95d95d2023: 115d115d2024: 114d114d2025: 21d21d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,9386,4388,8437,8566,359
Cost of revenue4,0464,8486,3555,6044,778
Gross profit8921,5902,4892,2511,581
SG&A7078471,0571,3431,009
Operating income1867431,432908572
Pretax income2787691,433957574
Income tax5486367381135
Net income attributable to owners2236831,066577438
Operating margin3.8%11.5%16.2%11.6%9.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 23%
Property, plant and equipment 25%
0%
7%
Other assets 45%

Funding

Other liabilities 24%
Equity 76%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.89B¥4.37B¥4.42B¥4.16B¥2.19B
Total assets¥8.59B¥9.93B¥12B¥10.4B¥9.56B
Net assets¥5.25B¥5.84B¥6.85B¥6.9B¥7.24B
Share capital¥750M¥750M¥750M¥750M¥750M
Property, plant and equipment¥1.3B¥1.26B¥1.38B¥1.53B¥2.36B
Intangible assets excluding goodwill¥26.5M¥20.4M¥12.8M¥27.5M¥35.3M
Investment securities¥48.9M¥259.8M¥478.4M¥582.5M¥674.8M
Current assets¥6.93B¥7.88B¥9.6B¥7.7B¥5.89B
Current liabilities¥2.75B¥3.66B¥4.79B¥3.09B¥1.96B
Trade payables¥1.05B¥1.53B¥1.98B¥319.8M—
Short-term borrowings¥800M¥800M¥700M¥700M¥700M
Long-term borrowings¥212M¥100M¥53.8M——
Total liabilities¥3.34B¥4.08B¥5.18B¥3.5B¥2.31B
Equity attributable to owners of parent¥5.24B¥5.82B¥6.82B¥6.86B¥7.16B
Retained earnings¥4.52B¥5.12B¥6.03B¥6.43B¥6.71B
Treasury stock-¥142.2M-¥159.6M-¥116.9M-¥493.8M-¥472.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第139期(2025/04/01-2026/03/31)

    ID S100YIVE2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第138期(2024/04/01-2025/03/31)

    ID S100W4LI2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第137期(2023/04/01-2024/03/31)

    ID S100TTZ22024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第136期(2022/04/01-2023/03/31)

    ID S100R10S2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第135期(令和3年4月1日-令和4年3月31日)

    ID S100OCU52022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第134期(令和2年4月1日-令和3年3月31日)

    ID S100LPO12021-06-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.