Taiheiyo CementTAIHEIYO CEMENT CORPORATION5233東証プライムガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

What does Taiheiyo Cement do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥114.2B
Capex
¥101B
of revenue 11.2%
Free cash flow
¥13.2B
Returned to shareholders
¥10.1B
of net income: 40%
Dividend per share
¥100
Payout ratio (reported)
132.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥25.4B
Operating cash flow¥114.2B
Cash conversion (operating CF ÷ operating income)
153.0%
Cash vs. profit gap
¥88.8B(純利益の 349.6%)
Shareholder returns
of net income 39.6% · of FCF 76.1%
Shareholder payments — dividends
of net income 39.5% · of FCF 75.9%
CapEx intensity (capex ÷ revenue)
11.2%
Investing CF relative to operating CF
86.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥114.2B
FY ending Mar 2022: ¥71.2B¥71.2BFY ending Mar 2023: -¥268M-¥268MFY ending Mar 2024: ¥140.5B¥140.5BFY ending Mar 2025: ¥117.9B¥117.9BFY ending Mar 2026: ¥114.2B¥114.2BFY22FY23FY24FY25FY26
Free cash flow¥13.2B
FY ending Mar 2022: ¥3.87B¥3.87BFY ending Mar 2023: -¥63.7B-¥63.7BFY ending Mar 2024: ¥53.4B¥53.4BFY ending Mar 2025: ¥33.9B¥33.9BFY ending Mar 2026: ¥13.2B¥13.2BFY22FY23FY24FY25FY26
Net income¥25.4B
FY ending Mar 2022: ¥29B¥29BFY ending Mar 2023: -¥33.2B-¥33.2BFY ending Mar 2024: ¥43.3B¥43.3BFY ending Mar 2025: ¥57.4B¥57.4BFY ending Mar 2026: ¥25.4B¥25.4BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/04/01-2026/03/31)

    ID S100YJYE2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/04/01-2025/03/31)

    ID S100W47L2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/04/01-2024/03/31)

    ID S100TX6P2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/04/01-2023/03/31)

    ID S100R6EO2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年4月1日-令和4年3月31日)

    ID S100OE742022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年4月1日-令和3年3月31日)

    ID S100LSJ92021-06-30Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.