Taiheiyo CementTAIHEIYO CEMENT CORPORATION5233東証プライムガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

Taiheiyo Cement revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +0.2% from the prior year, operating profit -4.0%.

Five-year trend

Revenue¥898.4B
FY ending Mar 2022: ¥708.2B¥708.2BFY ending Mar 2023: ¥809.5B¥809.5BFY ending Mar 2024: ¥886.3B¥886.3BFY ending Mar 2025: ¥896.3B¥896.3BFY ending Mar 2026: ¥898.4B¥898.4BFY22FY23FY24FY25FY26
Operating income¥74.6B
FY ending Mar 2022: ¥46.7B¥46.7BFY ending Mar 2023: ¥4.46B¥4.46BFY ending Mar 2024: ¥56.5B¥56.5BFY ending Mar 2025: ¥77.8B¥77.8BFY ending Mar 2026: ¥74.6B¥74.6BFY22FY23FY24FY25FY26
Operating margin8.3%
FY ending Mar 2022: 6.6%6.6%FY ending Mar 2023: 0.6%0.6%FY ending Mar 2024: 6.4%6.4%FY ending Mar 2025: 8.7%8.7%FY ending Mar 2026: 8.3%8.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.8%
Asset turnover0.62×
ROA1.8%
ROA1.8%
Financial leverage2.69×
ROE4.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.8%
2022: 4.1%4.1%2024: 4.9%4.9%2025: 6.4%6.4%2026: 2.8%2.8%2223242526
Asset turnover0.62×
2022: 0.64×0.64×2024: 0.68×0.68×2025: 0.65×0.65×2026: 0.62×0.62×2223242526
ROA1.8%
2022: 2.6%2.6%2023: -2.8%-2.8%2024: 3.3%3.3%2025: 4.2%4.2%2026: 1.8%1.8%2223242526
Financial leverage2.69×
2022: 2.18×2.18×2024: 2.71×2.71×2025: 2.68×2.68×2026: 2.69×2.69×2223242526
ROE4.7%
2022: 5.7%5.7%2024: 9.0%9.0%2025: 11.2%11.2%2026: 4.7%4.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.1%0.64×2.6%2.18×5.7%
2023——×-2.8%—×—
20244.9%0.68×3.3%2.71×9.0%
20256.4%0.65×4.2%2.68×11.2%
20262.8%0.62×1.8%2.69×4.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue83.4%
2021: 62.5%62.5%2022: 78.8%78.8%2023: 76.6%76.6%2024: 73.8%73.8%2025: 82.4%82.4%2026: 83.4%83.4%212223242526
PPE ÷ total assets50.7%
2021: 51.7%51.7%2022: 50.6%50.6%2023: 48.9%48.9%2024: 48.9%48.9%2025: 51.9%51.9%2026: 50.7%50.7%212223242526
Goodwill ÷ parent equity0.0%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Goodwill balance¥81M
2021: ¥159M¥159M2022: ¥80M¥80M2023: ¥101M¥101M2024: ¥104M¥104M2025: ¥64M¥64M2026: ¥81M¥81M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥6.47B
2021: ¥4.61B¥4.61B2022: ¥5.28B¥5.28B2023: ¥5.9B¥5.9B2024: ¥5.66B¥5.66B2025: ¥5.22B¥5.22B2026: ¥6.47B¥6.47B212223242526
R&D / revenue0.7%
2021: 0.5%0.5%2022: 0.7%0.7%2023: 0.7%0.7%2024: 0.6%0.6%2025: 0.6%0.6%2026: 0.7%0.7%212223242526
Receivable days—
2021: 60d60d212223242526
Payable days40d
2021: 40d40d2022: 55d55d2023: 46d46d2024: 50d50d2025: 40d40d2026: 40d40d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue708,201809,542886,276896,295898,441
Cost of revenue532,818668,324694,062679,205675,177
Gross profit175,382141,218192,213217,089223,264
SG&A128,681136,761135,743139,340148,644
Operating income46,7014,45656,47077,75074,620
Pretax income42,820-16,36658,03474,62144,527
Income tax11,76917,87214,35915,80917,633
Net income attributable to owners28,971-33,20643,27357,42825,401
Operating margin6.6%0.6%6.4%8.7%8.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

3%
Property, plant and equipment 51%
3%
Investment securities 11%
Other assets 32%

Funding

5%
Interest-bearing debt 24%
Other liabilities 23%
Equity 48%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥50.2B¥70.8B¥71.1B¥65.3B¥53.9B
Total assets¥1.1T¥1.27T¥1.34T¥1.42T¥1.48T
Net assets¥544.8B¥528.9B¥596.4B¥676.1B¥712.2B
Share capital¥86.2B¥86.2B¥86.2B¥86.2B¥86.2B
Property, plant and equipment¥557.8B¥620.1B¥653.9B¥738.7B¥749.2B
Intangible assets excluding goodwill¥27.6B¥39.8B¥39.1B¥47B¥43.5B
Goodwill¥80M¥101M¥104M¥64M¥81M
Investment securities¥118.4B¥117.8B¥132.3B¥135.4B¥158.8B
Current assets¥340.6B¥430.4B¥430.3B¥405.7B¥412.6B
Current liabilities¥309.8B¥385.8B¥368.1B¥388.4B¥416.9B
Trade payables¥79.7B¥84.2B¥95B¥73.6B¥73.7B
Short-term borrowings¥103B¥149.6B¥142.9B¥156.5B¥158.5B
Long-term borrowings¥86.6B¥166.9B¥157.6B¥158.2B¥150.3B
Bonds¥60B¥50B¥70B¥55B¥42.3B
Interest-bearing debt¥249.6Bderived¥366.5Bderived¥370.5Bderived¥369.7Bderived¥351.1Bderived
Total liabilities¥558.2B¥740B¥741.9B¥747.6B¥766.8B
Non-controlling interests¥34.2B¥33.9B¥33.2B¥34.5B¥31.7B
Equity attributable to owners of parent¥506.3B¥465B¥497.4B¥531.8B¥547.1B
Retained earnings¥384.2B¥342.9B¥379.1B¥417.5B¥432.9B
Treasury stock-¥13.8B-¥13.7B-¥17.9B-¥22.1B-¥21.5B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/04/01-2026/03/31)

    ID S100YJYE2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/04/01-2025/03/31)

    ID S100W47L2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/04/01-2024/03/31)

    ID S100TX6P2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/04/01-2023/03/31)

    ID S100R6EO2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年4月1日-令和4年3月31日)

    ID S100OE742022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年4月1日-令和3年3月31日)

    ID S100LSJ92021-06-30Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.