Taka-QTaka-Q Co.,Ltd.8166東証スタンダード小売業FY ending Feb 2026, non-consolidated, J-GAAP

Taka-Q revenue and profit

Operating profit was close to zero, a slight profit per ¥100 of sales. Revenue changed -10.2% from the prior year, operating profit -90.3%.

Five-year trend

Revenue¥8.67B
FY ending Feb 2022: ¥12.1B¥12.1BFY ending Feb 2023: ¥12B¥12BFY ending Feb 2024: ¥10B¥10BFY ending Feb 2025: ¥9.65B¥9.65BFY ending Feb 2026: ¥8.67B¥8.67BFY22FY23FY24FY25FY26
Operating income¥19.7M
FY ending Feb 2022: -¥2.15B-¥2.15BFY ending Feb 2023: -¥785.2M-¥785.2MFY ending Feb 2024: -¥40.6M-¥40.6MFY ending Feb 2025: ¥203.6M¥203.6MFY ending Feb 2026: ¥19.7M¥19.7MFY22FY23FY24FY25FY26
Operating margin0.2%
FY ending Feb 2022: -17.7%-17.7%FY ending Feb 2023: -6.6%-6.6%FY ending Feb 2024: -0.4%-0.4%FY ending Feb 2025: 2.1%2.1%FY ending Feb 2026: 0.2%0.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin13.0%
Asset turnover1.48×
ROA19.1%
ROA19.1%
Financial leverage4.33×
ROE82.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin13.0%
2026: 13.0%13.0%2223242526
Asset turnover1.48×
2026: 1.48×1.48×2223242526
ROA19.1%
2022: -26.8%-26.8%2023: -14.6%-14.6%2024: -1.7%-1.7%2025: 34.8%34.8%2026: 19.1%19.1%2223242526
Financial leverage4.33×
2026: 4.33×4.33×2223242526
ROE82.8%
2026: 82.8%82.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-26.8%—×—
2023——×-14.6%—×—
2024——×-1.7%—×—
2025——×34.8%—×—
202613.0%1.48×19.1%4.33×82.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.4%
2021: 3.6%3.6%2022: 3.1%3.1%2023: 2.0%2.0%2024: 1.4%1.4%2025: 1.3%1.3%2026: 1.4%1.4%212223242526
PPE ÷ total assets2.0%
2021: 5.6%5.6%2022: 4.7%4.7%2023: 3.7%3.7%2024: 2.6%2.6%2025: 2.2%2.2%2026: 2.0%2.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue12,14011,97610,0279,6508,667
Cost of revenue5,0834,8033,8703,7673,307
Gross profit7,0577,1736,1565,8835,360
SG&A9,2107,9586,1975,6805,340
Operating income-2,154-785-4120420
Pretax income-1,952-982-351,8461,265
Income tax1946867-123143
Net income attributable to owners-2,146-1,050-1021,9691,123
Operating margin-17.7%-6.6%-0.4%2.1%0.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 34%
2%
6%
Other assets 58%

Funding

Other liabilities 67%
Equity 33%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥1.59B¥1.49B¥1.13B¥1.38B¥2.04B
Total assets¥8.01B¥6.41B¥5.61B¥5.69B¥6.06B
Net assets-¥876.9M-¥1.93B-¥1.92B¥1.08B¥1.99B
Share capital¥100M¥100M¥100M¥100M¥100M
Property, plant and equipment¥373M¥238.2M¥144M¥125.3M¥122.2M
Intangible assets excluding goodwill¥312.1M¥340.3M¥281M¥257M¥355.7M
Investment securities———¥655.4M—
Current assets¥5.01B¥3.92B¥3.32B¥3.51B¥4.34B
Current liabilities¥6.5B¥6.22B¥5.47B¥1.79B¥1.62B
Short-term borrowings¥2.99B¥2.87B¥2.87B——
Long-term borrowings¥1.15B¥1.08B¥996.4M¥1.99B¥1.62B
Total liabilities¥8.89B¥8.34B¥7.53B¥4.62B¥4.07B
Equity attributable to owners of parent-¥1.09B-¥2.14B-¥2.24B¥729M¥1.98B
Retained earnings-¥3.63B-¥4.68B-¥4.78B¥655.5M¥1.76B
Treasury stock-¥26.5M-¥26.5M-¥26.5M-¥26.5M-¥26.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/03/01-2026/02/28)

    ID S100Y4PA2026-05-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/03/01-2025/02/28)

    ID S100VSQB2025-05-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第75期(2023/03/01-2024/02/29)

    ID S100TLCZ2024-06-11Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/03/01-2023/02/28)

    ID S100QUAT2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年3月1日-令和4年2月28日)

    ID S100O4YU2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年3月1日-令和3年2月28日)

    ID S100LDOG2021-05-21Open

Extracted from XBRL: 43 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.