TakashoTakasho Co.,Ltd.7590東証スタンダード卸売業FY ending Jan 2026, consolidated, J-GAAP

What does Takasho do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥641.3M
Capex
¥520.3M
of revenue 2.6%
Free cash flow
¥121M
Returned to shareholders
¥84.3M
of net income: 42%
Dividend per share
¥5
Payout ratio (reported)
42.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥198.6M
Operating cash flow¥641.3M
Cash conversion (operating CF ÷ operating income)
293.2%
Cash vs. profit gap
¥442.7M(純利益の 222.9%)
Shareholder payments — dividends
of net income 42.4% · of FCF 69.7%
CapEx intensity (capex ÷ revenue)
2.6%
Investing CF relative to operating CF
61.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥641.3M
FY ending Jan 2022: ¥1.48B¥1.48BFY ending Jan 2023: -¥465.7M-¥465.7MFY ending Jan 2024: ¥1.13B¥1.13BFY ending Jan 2025: -¥266.5M-¥266.5MFY ending Jan 2026: ¥641.3M¥641.3MFY22FY23FY24FY25FY26
Free cash flow¥121M
FY ending Jan 2022: ¥827.8M¥827.8MFY ending Jan 2023: -¥1.09B-¥1.09BFY ending Jan 2024: ¥373M¥373MFY ending Jan 2025: -¥852.3M-¥852.3MFY ending Jan 2026: ¥121M¥121MFY22FY23FY24FY25FY26
Net income¥198.6M
FY ending Jan 2022: ¥1B¥1BFY ending Jan 2023: ¥519M¥519MFY ending Jan 2024: -¥75.6M-¥75.6MFY ending Jan 2025: -¥242.9M-¥242.9MFY ending Jan 2026: ¥198.6M¥198.6MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2025/01/21-2026/01/20)

    ID S100XYFO2026-04-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2024/01/21-2025/01/20)

    ID S100VLI72025-04-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2023/01/21-2024/01/20)

    ID S100TA7H2024-04-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2022/01/21-2023/01/20)

    ID S100QLBW2023-04-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和3年1月21日-令和4年1月20日)

    ID S100NVPA2022-04-15Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第41期(令和2年1月21日-令和3年1月20日)

    ID S100MFGT2021-09-14Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.