TakashoTakasho Co.,Ltd.7590東証スタンダード卸売業FY ending Jan 2026, consolidated, J-GAAP

Takasho revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +1.8% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥20.2B
FY ending Jan 2022: ¥20.8B¥20.8BFY ending Jan 2023: ¥20.4B¥20.4BFY ending Jan 2024: ¥19.4B¥19.4BFY ending Jan 2025: ¥19.9B¥19.9BFY ending Jan 2026: ¥20.2B¥20.2BFY22FY23FY24FY25FY26
Operating income¥218.7M
FY ending Jan 2022: ¥1.47B¥1.47BFY ending Jan 2023: ¥881M¥881MFY ending Jan 2024: -¥109M-¥109MFY ending Jan 2025: -¥150.7M-¥150.7MFY ending Jan 2026: ¥218.7M¥218.7MFY22FY23FY24FY25FY26
Operating margin1.1%
FY ending Jan 2022: 7.1%7.1%FY ending Jan 2023: 4.3%4.3%FY ending Jan 2024: -0.6%-0.6%FY ending Jan 2025: -0.8%-0.8%FY ending Jan 2026: 1.1%1.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.0%
Asset turnover0.86×
ROA0.8%
ROA0.8%
Financial leverage2.12×
ROE1.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.0%
2022: 4.8%4.8%2023: 2.6%2.6%2026: 1.0%1.0%2223242526
Asset turnover0.86×
2022: 0.88×0.88×2023: 0.86×0.86×2026: 0.86×0.86×2223242526
ROA0.8%
2022: 4.2%4.2%2023: 2.2%2.2%2024: -0.3%-0.3%2025: -1.0%-1.0%2026: 0.8%0.8%2223242526
Financial leverage2.12×
2022: 1.93×1.93×2023: 1.92×1.92×2026: 2.12×2.12×2223242526
ROE1.8%
2022: 8.2%8.2%2023: 4.2%4.2%2026: 1.8%1.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.8%0.88×4.2%1.93×8.2%
20232.6%0.86×2.2%1.92×4.2%
2024——×-0.3%—×—
2025——×-1.0%—×—
20261.0%0.86×0.8%2.12×1.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue31.2%
2021: 30.1%30.1%2022: 27.9%27.9%2023: 30.7%30.7%2024: 32.9%32.9%2025: 32.4%32.4%2026: 31.2%31.2%212223242526
PPE ÷ total assets26.9%
2021: 28.2%28.2%2022: 24.5%24.5%2023: 26.4%26.4%2024: 27.6%27.6%2025: 27.1%27.1%2026: 26.9%26.9%212223242526
Goodwill ÷ parent equity0.1%
2021: 0.1%0.1%2022: 0.2%0.2%2023: 0.4%0.4%2024: 0.3%0.3%2025: 0.2%0.2%2026: 0.1%0.1%212223242526
Goodwill balance¥9.3M
2021: ¥13.4M¥13.4M2022: ¥24.7M¥24.7M2023: ¥51.7M¥51.7M2024: ¥28.9M¥28.9M2025: ¥17.6M¥17.6M2026: ¥9.3M¥9.3M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 52d52d2022: 54d54d212223242526
Payable days63d
2021: 107d107d2022: 109d109d2023: 83d83d2024: 81d81d2025: 68d68d2026: 63d63d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Revenue20,78120,35119,41119,89020,246
Cost of revenue11,72111,34411,07511,50111,656
Gross profit9,0609,0078,3368,3898,590
SG&A7,5868,1268,4458,5408,372
Operating income1,474881-109-151219
Pretax income1,525968318125697
Income tax522446389362493
Net income attributable to owners1,001519-76-243199
Operating margin7.1%4.3%-0.6%-0.8%1.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 14%
Property, plant and equipment 27%
2%
1%
Other assets 56%

Funding

8%
Other liabilities 37%
Equity 55%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Cash and equivalents¥5.6B¥4.21B¥3.8B¥3.43B¥3.39B
Total assets¥23.7B¥23.6B¥23.1B¥23.8B¥23.5B
Net assets¥13.1B¥13.4B¥12.5B¥12.8B¥12.9B
Share capital¥3.04B¥3.04B¥3.04B¥3.04B¥3.04B
Trade receivables¥3.1B————
Property, plant and equipment¥5.8B¥6.25B¥6.4B¥6.45B¥6.31B
Intangible assets excluding goodwill¥496.9M¥511M¥566.2M¥518M¥461.7M
Goodwill¥24.7M¥51.7M¥28.9M¥17.6M¥9.3M
Investment securities¥225.6M¥281.4M¥192.7M¥180.2M¥194.7M
Current assets¥15.9B¥15.4B¥14.7B¥15.1B¥14.6B
Current liabilities¥9.97B¥9.39B¥9.51B¥9.81B¥9.16B
Trade payables¥3.51B¥2.57B¥2.46B¥2.13B¥2B
Short-term borrowings¥3.73B¥3.92B¥3.88B¥4.44B¥4B
Long-term borrowings¥111M¥75M¥389.1M¥589M¥848.1M
Total liabilities¥10.6B¥10.3B¥10.6B¥11.1B¥10.6B
Non-controlling interests¥105.5M¥113.5M¥122.9M¥139.3M¥148.4M
Equity attributable to owners of parent¥12.3B¥12.4B¥11.4B¥11.1B¥11.2B
Retained earnings¥6.14B¥6.25B¥5.77B¥5.45B¥5.56B
Treasury stock-¥16.7M-¥12.5M-¥494.2M-¥494.2M-¥494.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2025/01/21-2026/01/20)

    ID S100XYFO2026-04-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2024/01/21-2025/01/20)

    ID S100VLI72025-04-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2023/01/21-2024/01/20)

    ID S100TA7H2024-04-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2022/01/21-2023/01/20)

    ID S100QLBW2023-04-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和3年1月21日-令和4年1月20日)

    ID S100NVPA2022-04-15Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第41期(令和2年1月21日-令和3年1月20日)

    ID S100MFGT2021-09-14Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.