Takeda MachineryTAKEDA MACHINERY CO., LTD.6150東証スタンダード機械FY ending May 2026, consolidated, J-GAAP

What does Takeda Machinery do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥550.1M
Capex
¥133.6M
of revenue 2.6%
Free cash flow
¥416.4M
Returned to shareholders
¥73.3M
of net income: 25%
Dividend per share
¥80
Payout ratio (reported)
26.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥298.1M
Operating cash flow¥550.1M
Cash conversion (operating CF ÷ operating income)
127.1%
Cash vs. profit gap
¥251.9M(純利益の 84.5%)
Shareholder returns
of net income 24.6% · of FCF 17.6%
Shareholder payments — dividends
of net income 24.5% · of FCF 17.5%
CapEx intensity (capex ÷ revenue)
2.6%
Investing CF relative to operating CF
31.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥550.1M
FY ending May 2022: ¥991.1M¥991.1MFY ending May 2023: -¥82.6M-¥82.6MFY ending May 2024: ¥1.27B¥1.27BFY ending May 2025: -¥587.1M-¥587.1MFY ending May 2026: ¥550.1M¥550.1MFY22FY23FY24FY25FY26
Free cash flow¥416.4M
FY ending May 2022: ¥859.7M¥859.7MFY ending May 2023: -¥132.9M-¥132.9MFY ending May 2024: ¥1.21B¥1.21BFY ending May 2025: -¥658.7M-¥658.7MFY ending May 2026: ¥416.4M¥416.4MFY22FY23FY24FY25FY26
Net income¥298.1M
FY ending May 2022: ¥260.9M¥260.9MFY ending May 2023: ¥316.9M¥316.9MFY ending May 2024: ¥427.1M¥427.1MFY ending May 2025: ¥293.7M¥293.7MFY ending May 2026: ¥298.1M¥298.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2025/06/01-2026/05/31)

    ID S100YZ4M2026-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2024/06/01-2025/05/31)

    ID S100WLR32025-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2023/06/01-2024/05/31)

    ID S100UAVZ2024-08-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第52期(2022/06/01-2023/05/31)

    ID S100RSOY2023-09-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和3年6月1日-令和4年5月31日)

    ID S100P3Z22022-08-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和2年6月1日-令和3年5月31日)

    ID S100MD7O2021-08-31Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.